F.C. DE OLDEN BE: what changed
F.C. DE OLDEN BE
Largest movements
- Current investments +€531,921
up €531,921 (+8.2%), from €6.5m to €7.0m
- Receivables after one year -€340,744
down €340,744 (-72.2%), from €471,659 to €130,916
of which Trade receivables: -€345,779
- Receivables within one year -€125,992
down €125,992 (-67.0%), from €188,087 to €62,095
- Cash +€119,873
up €119,873 (+77.0%), from €155,588 to €275,461
mainly Other debts (+€6.0m) and Receivables after one year (+€340,744)
- Other debts +€6.0m
new in 2024: €6.0m
- Profit (loss) carried forward -€5.8m
down €5.8m (-85.4%), from €6.8m to €991,988
- Taxes -€65,292
down €65,292, from €55,703 to -€9,588
- Financial charges +€36,513
up €36,513 (+539%), from €6,769 to €43,283
of which Non-recurring financial charges: +€43,052
- Financial income +€22,969
up €22,969 (+11.5%), from €199,082 to €222,050
- Gross operating margin -€1,591
down €1,591 (-54.3%), from -€2,929 to -€4,520
Change in the result, 2023 to 2024
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €7,330,707 | €7,515,766 | +€185,059 | +2.5% |
| Current assets | 29/58 | €7,330,707 | €7,515,766 | +€185,059 | +2.5% |
| Amounts receivable after more than one year | 29 | €471,659 | €130,916 | -€340,744 | -72.2% |
| Trade receivables | 290 | €345,779 | €0 | -€345,779 | -100% |
| Other amounts receivable | 291 | €125,880 | €130,916 | +€5,035 | +4.0% |
| Amounts receivable within one year | 40/41 | €188,087 | €62,095 | -€125,992 | -67.0% |
| Other amounts receivable | 41 | €188,087 | €62,095 | -€125,992 | -67.0% |
| Current investments | 50/53 | €6,515,372 | €7,047,294 | +€531,921 | +8.2% |
| Cash at bank and in hand | 54/58 | €155,588 | €275,461 | +€119,873 | +77.0% |
| Total equity and liabilities | 10/49 | €7,330,707 | €7,515,766 | +€185,059 | +2.5% |
| Equity | 10/15 | €7,329,707 | €1,512,444 | -€5.8m | -79.4% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €501,856 | €501,856 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €499,996 | €499,996 | = | 0.0% |
| Profit (loss) carried forward | 14 | €6,809,251 | €991,988 | -€5.8m | -85.4% |
| Amounts payable | 17/49 | €999 | €6,003,322 | +€6.0m | +600,677% |
| Amounts payable within one year | 42/48 | €999 | €6,003,322 | +€6.0m | +600,677% |
| Trade debts | 44 | €999 | €0 | -€999 | -100% |
| Suppliers | 440/4 | €999 | €0 | -€999 | -100% |
| Other amounts payable | 47/48 | - | €6,003,322 | +€6.0m | |
| Other operating charges | 640/8 | €1,069 | €1,100 | +€30 | +2.8% |
| Gross operating margin | 9900 | -€2,929 | -€4,520 | -€1,591 | -54.3% |
| Operating profit (loss) | 9901 | -€3,998 | -€5,620 | -€1,622 | -40.6% |
| Financial income | 75/76B | €199,082 | €222,050 | +€22,969 | +11.5% |
| Recurring financial income | 75 | €199,082 | €222,050 | +€22,969 | +11.5% |
| Financial charges | 65/66B | €6,769 | €43,283 | +€36,513 | +539% |
| Recurring financial charges | 65 | €6,769 | €230 | -€6,539 | -96.6% |
| Non-recurring financial charges | 66B | - | €43,052 | +€43,052 | |
| Profit (loss) for the period before taxes | 9903 | €188,314 | €173,148 | -€15,166 | -8.1% |
| Income taxes | 67/77 | €55,703 | -€9,588 | -€65,292 | |
| Profit (loss) for the period | 9904 | €132,611 | €182,736 | +€50,125 | +37.8% |
| Profit (loss) for the period to be appropriated | 9905 | €132,611 | €182,736 | +€50,125 | +37.8% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.