F.A.M.E. INC.: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
F.A.M.E. INC.
Largest movements
- Current investments +€3.9m
new in 2025: €3.9m
- Cash -€2.1m
down €2.1m (-91.5%), from €2.3m to €199,030
mainly Current investments (-€3.9m) and Contributions, distributions and other (-€3.8m)
- Receivables within one year +€896,792
up €896,792 (+826.3%), from €108,530 to €1.0m
of which Trade receivables: +€854,075
- Other debts +€3.2m
up €3.2m, from €0 to €3.2m
- Profit (loss) carried forward -€631,199
down €631,199 (-16.5%), from €3.8m to €3.2m
- Gross operating margin +€898,759
up €898,759 (+34.1%), from €2.6m to €3.5m
- Taxes +€258,921
up €258,921 (+39.7%), from €652,471 to €911,392
- Financial income -€182,755
down €182,755 (-24.0%), from €760,250 to €577,495
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,935,900 | €6,579,624 | +€2.6m | +67.2% |
| Fixed assets | 21/28 | €18,843 | €18,843 | = | 0.0% |
| Financial fixed assets | 28 | €18,843 | €18,843 | = | 0.0% |
| Current assets | 29/58 | €3,917,057 | €6,560,781 | +€2.6m | +67.5% |
| Amounts receivable after more than one year | 29 | €1,400,000 | €1,400,000 | = | 0.0% |
| Other amounts receivable | 291 | €1,400,000 | €1,400,000 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €108,530 | €1,005,322 | +€896,792 | +826.3% |
| Trade receivables | 40 | €790 | €854,865 | +€854,075 | +108083.4% |
| Other amounts receivable | 41 | €107,739 | €150,457 | +€42,717 | +39.6% |
| Current investments | 50/53 | - | €3,880,000 | +€3.9m | |
| Cash at bank and in hand | 54/58 | €2,336,868 | €199,030 | -€2.1m | -91.5% |
| Deferred charges and accrued income | 490/1 | €71,659 | €76,430 | +€4,771 | +6.7% |
| Total equity and liabilities | 10/49 | €3,935,900 | €6,579,624 | +€2.6m | +67.2% |
| Equity | 10/15 | €3,845,327 | €3,214,127 | -€631,199 | -16.4% |
| Contributions | 10/11 | €14,880 | €14,880 | = | 0.0% |
| Profit (loss) carried forward | 14 | €3,830,447 | €3,199,247 | -€631,199 | -16.5% |
| Amounts payable | 17/49 | €90,573 | €3,365,497 | +€3.3m | +3615.8% |
| Amounts payable within one year | 42/48 | €90,573 | €3,365,497 | +€3.3m | +3615.8% |
| Trade debts | 44 | €5,466 | €8,991 | +€3,525 | +64.5% |
| Suppliers | 440/4 | €5,466 | €8,991 | +€3,525 | +64.5% |
| Taxes, remuneration and social security | 45 | €85,107 | €147,219 | +€62,112 | +73.0% |
| Taxes | 450/3 | €85,107 | €147,219 | +€62,112 | +73.0% |
| Other amounts payable | 47/48 | €0 | €3,209,287 | +€3.2m | |
| Accrued charges and deferred income | 492/3 | €0 | - | = | |
| Non-recurring operating income | 76A | €98,018 | €3,621 | -€94,397 | -96.3% |
| Other operating charges | 640/8 | €1,329 | €1,118 | -€210 | -15.8% |
| Gross operating margin | 9900 | €2,636,217 | €3,534,975 | +€898,759 | +34.1% |
| Operating profit (loss) | 9901 | €2,634,888 | €3,533,857 | +€898,969 | +34.1% |
| Financial income | 75/76B | €760,250 | €577,495 | -€182,755 | -24.0% |
| Recurring financial income | 75 | €760,250 | €577,495 | -€182,755 | -24.0% |
| Financial charges | 65/66B | €1,768 | €713 | -€1,056 | -59.7% |
| Recurring financial charges | 65 | €1,768 | €713 | -€1,056 | -59.7% |
| Profit (loss) for the period before taxes | 9903 | €3,393,370 | €4,110,639 | +€717,270 | +21.1% |
| Income taxes | 67/77 | €652,471 | €911,392 | +€258,921 | +39.7% |
| Profit (loss) for the period | 9904 | €2,740,899 | €3,199,247 | +€458,348 | +16.7% |
| Profit (loss) for the period to be appropriated | 9905 | €2,740,899 | €3,199,247 | +€458,348 | +16.7% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.