EYVAZOGLU: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
EYVAZOGLU
Largest movements
- Stocks and contracts +€12,124
up €12,124 (+12.6%), from €96,250 to €108,374
- Cash +€6,689
up €6,689 (+301%), from €2,220 to €8,909
mainly Tax, wage and social debts (+€33,595) and Net result for the year (+€20,478)
- Receivables within one year +€5,677
up €5,677 (+111%), from €5,104 to €10,781
- Financial fixed assets +€1,500
new in 2025: €1,500
- Tax, wage and social debts +€33,595
up €33,595 (+1,129%), from €2,976 to €36,571
of which Remuneration and social security: +€32,076
- Trade debts -€33,313
down €33,313 (-55.4%), from €60,145 to €26,832
- Profit (loss) carried forward +€20,478
up €20,478 (+101%), from €20,315 to €40,794
- Other debts +€5,157
up €5,157 (+23.2%), from €22,251 to €27,407
- Gross operating margin +€63,881
up €63,881 (+208%), from €30,713 to €94,594
- Staff costs +€61,048
up €61,048 (+1,075%), from €5,680 to €66,728
- Financial charges +€1,579
up €1,579 (+84.1%), from €1,878 to €3,457
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €113,974 | €139,604 | +€25,630 | +22.5% |
| Fixed assets | 21/28 | €10,400 | €11,540 | +€1,140 | +11.0% |
| Tangible fixed assets | 22/27 | €10,400 | €10,040 | -€360 | -3.5% |
| Plant, machinery and equipment | 23 | €10,400 | €7,800 | -€2,600 | -25.0% |
| Furniture and vehicles | 24 | - | €2,240 | +€2,240 | |
| Financial fixed assets | 28 | - | €1,500 | +€1,500 | |
| Current assets | 29/58 | €103,574 | €128,064 | +€24,490 | +23.6% |
| Stocks and contracts in progress | 3 | €96,250 | €108,374 | +€12,124 | +12.6% |
| Stocks | 30/36 | €96,250 | €108,374 | +€12,124 | +12.6% |
| Amounts receivable within one year | 40/41 | €5,104 | €10,781 | +€5,677 | +111% |
| Other amounts receivable | 41 | €5,104 | €10,781 | +€5,677 | +111% |
| Cash at bank and in hand | 54/58 | €2,220 | €8,909 | +€6,689 | +301% |
| Total equity and liabilities | 10/49 | €113,974 | €139,604 | +€25,630 | +22.5% |
| Equity | 10/15 | €28,315 | €48,794 | +€20,478 | +72.3% |
| Contributions | 10/11 | €8,000 | €8,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €20,315 | €40,794 | +€20,478 | +101% |
| Amounts payable | 17/49 | €85,659 | €90,810 | +€5,152 | +6.0% |
| Amounts payable within one year | 42/48 | €85,659 | €90,810 | +€5,152 | +6.0% |
| Trade debts | 44 | €60,145 | €26,832 | -€33,313 | -55.4% |
| Suppliers | 440/4 | €60,145 | €26,832 | -€33,313 | -55.4% |
| Advances received on contracts in progress | 46 | €288 | - | -€288 | |
| Taxes, remuneration and social security | 45 | €2,976 | €36,571 | +€33,595 | +1,129% |
| Taxes | 450/3 | €148 | €1,667 | +€1,519 | +1,025% |
| Remuneration and social security | 454/9 | €2,827 | €34,904 | +€32,076 | +1,134% |
| Other amounts payable | 47/48 | €22,251 | €27,407 | +€5,157 | +23.2% |
| Remuneration, social security and pensions | 62 | €5,680 | €66,728 | +€61,048 | +1,075% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,600 | €3,160 | +€560 | +21.5% |
| Other operating charges | 640/8 | €256 | €771 | +€515 | +201% |
| Gross operating margin | 9900 | €30,713 | €94,594 | +€63,881 | +208% |
| Operating profit (loss) | 9901 | €22,178 | €23,935 | +€1,758 | +7.9% |
| Financial income | 75/76B | €15 | €0 | -€15 | -99.1% |
| Recurring financial income | 75 | €15 | €0 | -€15 | -99.1% |
| Financial charges | 65/66B | €1,878 | €3,457 | +€1,579 | +84.1% |
| Recurring financial charges | 65 | €1,878 | €3,457 | +€1,579 | +84.1% |
| Profit (loss) for the period before taxes | 9903 | €20,315 | €20,478 | +€163 | +0.8% |
| Profit (loss) for the period | 9904 | €20,315 | €20,478 | +€163 | +0.8% |
| Profit (loss) for the period to be appropriated | 9905 | €20,315 | €20,478 | +€163 | +0.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.