Eygues & Bentrix: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Eygues & Bentrix
Largest movements
- Cash +€67,117
up €67,117 (+141%), from €47,695 to €114,812
mainly Net result for the year (+€70,482) and Tax, wage and social debts (+€14,725)
- Deferred charges and accrued income +€4,675
up €4,675 (+30.3%), from €15,422 to €20,097
- Reserves +€70,000
up €70,000 (+24.3%), from €287,860 to €357,860
- Tax, wage and social debts +€14,725
up €14,725 (+1,706%), from €863 to €15,589
- Other debts -€10,062
down €10,062 (-41.5%), from €24,240 to €14,178
- Gross operating margin +€21,083
up €21,083 (+27.8%), from €75,747 to €96,829
- Taxes +€14,874
up €14,874 (+100%), from €14,863 to €29,738
- Financial income +€1,334
up €1,334 (+29.5%), from €4,520 to €5,854
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €323,351 | €397,389 | +€74,038 | +22.9% |
| Fixed assets | 21/28 | €2,595 | €1,521 | -€1,074 | -41.4% |
| Tangible fixed assets | 22/27 | €2,595 | €1,521 | -€1,074 | -41.4% |
| Furniture and vehicles | 24 | €2,595 | €1,521 | -€1,074 | -41.4% |
| Current assets | 29/58 | €320,756 | €395,868 | +€75,113 | +23.4% |
| Amounts receivable after more than one year | 29 | €226,000 | €226,000 | = | 0.0% |
| Other amounts receivable | 291 | €226,000 | €226,000 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €31,639 | €34,959 | +€3,321 | +10.5% |
| Trade receivables | 40 | €31,355 | €34,625 | +€3,270 | +10.4% |
| Other amounts receivable | 41 | €284 | €334 | +€50 | +17.8% |
| Cash at bank and in hand | 54/58 | €47,695 | €114,812 | +€67,117 | +141% |
| Deferred charges and accrued income | 490/1 | €15,422 | €20,097 | +€4,675 | +30.3% |
| Total equity and liabilities | 10/49 | €323,351 | €397,389 | +€74,038 | +22.9% |
| Equity | 10/15 | €294,908 | €365,389 | +€70,482 | +23.9% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €287,860 | €357,860 | +€70,000 | +24.3% |
| Distributable reserves | 133 | €287,860 | €357,860 | +€70,000 | +24.3% |
| Profit (loss) carried forward | 14 | €848 | €1,329 | +€482 | +56.9% |
| Amounts payable | 17/49 | €28,444 | €32,000 | +€3,556 | +12.5% |
| Amounts payable within one year | 42/48 | €28,444 | €32,000 | +€3,556 | +12.5% |
| Trade debts | 44 | €3,340 | €2,233 | -€1,107 | -33.1% |
| Suppliers | 440/4 | €3,340 | €2,233 | -€1,107 | -33.1% |
| Taxes, remuneration and social security | 45 | €863 | €15,589 | +€14,725 | +1,706% |
| Taxes | 450/3 | €863 | €15,589 | +€14,725 | +1,706% |
| Other amounts payable | 47/48 | €24,240 | €14,178 | -€10,062 | -41.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €628 | €1,074 | +€446 | +71.1% |
| Other operating charges | 640/8 | €833 | €1,060 | +€227 | +27.3% |
| Gross operating margin | 9900 | €75,747 | €96,829 | +€21,083 | +27.8% |
| Operating profit (loss) | 9901 | €74,286 | €94,695 | +€20,409 | +27.5% |
| Financial income | 75/76B | €4,520 | €5,854 | +€1,334 | +29.5% |
| Recurring financial income | 75 | €4,520 | €5,854 | +€1,334 | +29.5% |
| Financial charges | 65/66B | €333 | €330 | -€3 | -0.9% |
| Recurring financial charges | 65 | €333 | €330 | -€3 | -0.9% |
| Profit (loss) for the period before taxes | 9903 | €78,473 | €100,219 | +€21,747 | +27.7% |
| Income taxes | 67/77 | €14,863 | €29,738 | +€14,874 | +100% |
| Profit (loss) for the period | 9904 | €63,610 | €70,482 | +€6,872 | +10.8% |
| Profit (loss) for the period to be appropriated | 9905 | €63,610 | €70,482 | +€6,872 | +10.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.