Eygen: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Eygen
Largest movements
- Cash +€40,289
up €40,289 (+32.9%), from €122,372 to €162,661
mainly Net result for the year (+€57,171) and Depreciation (+€1,768)
- Tangible fixed assets +€7,597
up €7,597 (+240.3%), from €3,162 to €10,758
of which Other tangible fixed assets: +€6,684
- Current investments +€5,000
new in 2025: €5,000
- Receivables within one year +€3,768
up €3,768 (+27.8%), from €13,557 to €17,325
of which Trade receivables: +€3,338
- Reserves +€57,171
up €57,171 (+42.7%), from €133,961 to €191,132
- Gross operating margin +€4,915
up €4,915 (+6.9%), from €71,374 to €76,290
- Depreciation +€1,114
up €1,114 (+170.3%), from €654 to €1,768
- Taxes +€943
up €943 (+6.5%), from €14,511 to €15,454
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €139,273 | €196,289 | +€57,016 | +40.9% |
| Fixed assets | 21/28 | €3,162 | €10,758 | +€7,597 | +240.3% |
| Tangible fixed assets | 22/27 | €3,162 | €10,758 | +€7,597 | +240.3% |
| Plant, machinery and equipment | 23 | €3,162 | €4,074 | +€913 | +28.9% |
| Other tangible fixed assets | 26 | - | €6,684 | +€6,684 | |
| Current assets | 29/58 | €136,111 | €185,531 | +€49,419 | +36.3% |
| Stocks and contracts in progress | 3 | €32 | €195 | +€163 | +502.8% |
| Stocks | 30/36 | €32 | €195 | +€163 | +502.8% |
| Amounts receivable within one year | 40/41 | €13,557 | €17,325 | +€3,768 | +27.8% |
| Trade receivables | 40 | €11,110 | €14,448 | +€3,338 | +30.0% |
| Other amounts receivable | 41 | €2,446 | €2,876 | +€430 | +17.6% |
| Current investments | 50/53 | - | €5,000 | +€5,000 | |
| Cash at bank and in hand | 54/58 | €122,372 | €162,661 | +€40,289 | +32.9% |
| Deferred charges and accrued income | 490/1 | €150 | €350 | +€200 | +133.3% |
| Total equity and liabilities | 10/49 | €139,273 | €196,289 | +€57,016 | +40.9% |
| Equity | 10/15 | €136,461 | €193,632 | +€57,171 | +41.9% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Reserves | 13 | €133,961 | €191,132 | +€57,171 | +42.7% |
| Distributable reserves | 133 | €133,961 | €191,132 | +€57,171 | +42.7% |
| Amounts payable | 17/49 | €2,812 | €2,657 | -€155 | -5.5% |
| Amounts payable within one year | 42/48 | €2,812 | €2,657 | -€155 | -5.5% |
| Trade debts | 44 | - | €68 | +€68 | |
| Suppliers | 440/4 | - | €68 | +€68 | |
| Taxes, remuneration and social security | 45 | €2,812 | €2,589 | -€223 | -7.9% |
| Taxes | 450/3 | €2,812 | €2,589 | -€223 | -7.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €654 | €1,768 | +€1,114 | +170.3% |
| Other operating charges | 640/8 | €64 | €743 | +€680 | +1065.3% |
| Gross operating margin | 9900 | €71,374 | €76,290 | +€4,915 | +6.9% |
| Operating profit (loss) | 9901 | €70,656 | €73,778 | +€3,122 | +4.4% |
| Financial income | 75/76B | €1 | €240 | +€239 | +32787.7% |
| Recurring financial income | 75 | €1 | €240 | +€239 | +32787.7% |
| Financial charges | 65/66B | €1,815 | €1,393 | -€422 | -23.3% |
| Recurring financial charges | 65 | €1,815 | €1,393 | -€422 | -23.3% |
| Profit (loss) for the period before taxes | 9903 | €68,843 | €72,625 | +€3,783 | +5.5% |
| Income taxes | 67/77 | €14,511 | €15,454 | +€943 | +6.5% |
| Profit (loss) for the period | 9904 | €54,331 | €57,171 | +€2,840 | +5.2% |
| Profit (loss) for the period to be appropriated | 9905 | €54,331 | €57,171 | +€2,840 | +5.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.