EYESEE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
EYESEE
Largest movements
- Financial fixed assets +€1.1m
up €1.1m (+49.8%), from €2.2m to €3.2m
of which Affiliated companies: +€1.1m
- Receivables within one year +€754,095
up €754,095 (+134%), from €561,701 to €1.3m
of which Trade receivables: +€837,627
- Cash -€455,857
down €455,857 (-70.7%), from €645,191 to €189,334
mainly Investment in fixed assets (net) (-€1.8m) and Receivables within one year (-€754,095)
- Intangible fixed assets +€157,068
up €157,068 (+6.8%), from €2.3m to €2.5m
- Trade debts +€1.1m
up €1.1m (+56.9%), from €1.9m to €3.0m
- Accrued charges and deferred income +€413,194
new in 2025: €413,194
- Profit (loss) carried forward +€364,201
up €364,201, from -€237,640 to €126,561
- Debts after one year -€254,770
down €254,770 (-49.0%), from €519,879 to €265,109
- Turnover +€2.8m
up €2.8m (+29.0%), from €9.6m to €12.3m
- Goods and materials +€1.5m
up €1.5m (+17.4%), from €8.8m to €10.4m
- Services and other goods +€452,731
up €452,731 (+39.2%), from €1.2m to €1.6m
- Depreciation +€195,944
up €195,944 (+54.5%), from €359,544 to €555,488
- Financial income +€142,266
up €142,266 (+209%), from €67,986 to €210,253
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €7,160,405 | €8,766,707 | +€1.6m | +22.4% |
| Fixed assets | 21/28 | €4,485,330 | €5,714,018 | +€1.2m | +27.4% |
| Intangible fixed assets | 21 | €2,302,397 | €2,459,465 | +€157,068 | +6.8% |
| Tangible fixed assets | 22/27 | €16,139 | €9,336 | -€6,803 | -42.2% |
| Furniture and vehicles | 24 | €16,139 | €9,336 | -€6,803 | -42.2% |
| Financial fixed assets | 28 | €2,166,795 | €3,245,217 | +€1.1m | +49.8% |
| Affiliated companies | 280/1 | €2,150,375 | €3,215,407 | +€1.1m | +49.5% |
| Participating interests | 280 | €185,588 | €185,588 | = | 0.0% |
| Amounts receivable | 281 | €1,964,787 | €3,029,820 | +€1.1m | +54.2% |
| Other financial fixed assets | 284/8 | €16,420 | €29,810 | +€13,390 | +81.5% |
| Amounts receivable and cash guarantees | 285/8 | €16,420 | €29,810 | +€13,390 | +81.5% |
| Current assets | 29/58 | €2,675,074 | €3,052,689 | +€377,614 | +14.1% |
| Stocks and contracts in progress | 3 | €0 | €0 | = | |
| Amounts receivable within one year | 40/41 | €561,701 | €1,315,796 | +€754,095 | +134% |
| Trade receivables | 40 | €454,728 | €1,292,354 | +€837,627 | +184% |
| Other amounts receivable | 41 | €106,974 | €23,442 | -€83,532 | -78.1% |
| Current investments | 50/53 | €1,327,126 | €1,327,126 | = | 0.0% |
| Own shares | 50 | €1,327,126 | €1,327,126 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €645,191 | €189,334 | -€455,857 | -70.7% |
| Deferred charges and accrued income | 490/1 | €141,056 | €220,433 | +€79,377 | +56.3% |
| Total equity and liabilities | 10/49 | €7,160,405 | €8,766,707 | +€1.6m | +22.4% |
| Equity | 10/15 | €4,425,095 | €4,795,958 | +€370,862 | +8.4% |
| Contributions | 10/11 | €3,267,500 | €3,267,500 | = | 0.0% |
| Capital | 10 | €3,267,500 | €3,267,500 | = | 0.0% |
| Issued capital | 100 | €3,267,500 | €3,267,500 | = | 0.0% |
| Reserves | 13 | €1,395,235 | €1,401,896 | +€6,661 | +0.5% |
| Non-distributable reserves | 130/1 | €1,395,235 | €1,401,896 | +€6,661 | +0.5% |
| Legal reserve | 130 | €68,109 | €74,771 | +€6,661 | +9.8% |
| Own shares acquired | 1312 | €1,327,126 | €1,327,126 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€237,640 | €126,561 | +€364,201 | |
| Amounts payable | 17/49 | €2,735,310 | €3,970,749 | +€1.2m | +45.2% |
| Amounts payable after more than one year | 17 | €519,879 | €265,109 | -€254,770 | -49.0% |
| Financial debts | 170/4 | €519,879 | €265,109 | -€254,770 | -49.0% |
| Credit institutions | 173 | €519,879 | €265,109 | -€254,770 | -49.0% |
| Amounts payable within one year | 42/48 | €2,215,430 | €3,292,446 | +€1.1m | +48.6% |
| Current portion of amounts payable after more than one year | 42 | €262,048 | €254,770 | -€7,278 | -2.8% |
| Financial debts | 43 | - | €83 | +€83 | |
| Credit institutions | 430/8 | - | €83 | +€83 | |
| Trade debts | 44 | €1,930,525 | €3,029,621 | +€1.1m | +56.9% |
| Suppliers | 440/4 | €1,930,525 | €3,029,621 | +€1.1m | +56.9% |
| Taxes, remuneration and social security | 45 | €14,798 | €0 | -€14,798 | -100% |
| Taxes | 450/3 | €14,798 | €0 | -€14,798 | -100% |
| Other amounts payable | 47/48 | €8,059 | €7,971 | -€87 | -1.1% |
| Accrued charges and deferred income | 492/3 | - | €413,194 | +€413,194 | |
| Operating income | 70/76A | €10,412,214 | €12,883,288 | +€2.5m | +23.7% |
| Turnover | 70 | €9,561,184 | €12,329,803 | +€2.8m | +29.0% |
| Own construction capitalised | 72 | €851,030 | €553,485 | -€297,545 | -35.0% |
| Other operating income | 74 | €0 | - | = | |
| Operating charges | 60/66A | €10,449,161 | €12,544,549 | +€2.1m | +20.1% |
| Goods for resale, raw materials and consumables | 60 | €8,839,640 | €10,380,294 | +€1.5m | +17.4% |
| Purchases | 600/8 | €8,839,640 | €10,380,294 | +€1.5m | +17.4% |
| Services and other goods | 61 | €1,154,617 | €1,607,348 | +€452,731 | +39.2% |
| Remuneration, social security and pensions | 62 | €94,237 | €275 | -€93,962 | -99.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €359,544 | €555,488 | +€195,944 | +54.5% |
| Other operating charges | 640/8 | €1,122 | €1,143 | +€21 | +1.8% |
| Operating profit (loss) | 9901 | -€36,946 | €338,740 | +€375,686 | |
| Financial income | 75/76B | €67,986 | €210,253 | +€142,266 | +209% |
| Recurring financial income | 75 | €67,986 | €210,253 | +€142,266 | +209% |
| Income from current assets | 751 | €49,808 | €33,476 | -€16,332 | -32.8% |
| Other financial income | 752/9 | €18,178 | €176,776 | +€158,598 | +872% |
| Financial charges | 65/66B | €268,702 | €178,130 | -€90,572 | -33.7% |
| Recurring financial charges | 65 | €268,702 | €178,130 | -€90,572 | -33.7% |
| Debt charges | 650 | €36,139 | €26,093 | -€10,047 | -27.8% |
| Other financial charges | 652/9 | €232,563 | €152,037 | -€80,526 | -34.6% |
| Profit (loss) for the period before taxes | 9903 | -€237,662 | €370,862 | +€608,525 | |
| Income taxes | 67/77 | -€2 | €0 | +€2 | |
| Taxes | 670/3 | €0 | - | = | |
| Tax adjustments and reversals of tax provisions | 77 | €2 | €0 | -€2 | -100% |
| Profit (loss) for the period | 9904 | -€237,660 | €370,862 | +€608,523 | |
| Profit (loss) for the period to be appropriated | 9905 | -€237,660 | €370,862 | +€608,523 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.