Skip to content

Eyefine: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Eyefine

BE 1012.426.711
NACE 59.113, Video and film production, excluding cinema and television films
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€26,801
2024 · €12,695+€14,106
Equity
€41,662
2024 · €15,695+€25,968
Cash
€28,568
2024 · €11,718+€16,850
Balance sheet total
€78,460
2024 · €33,582+€44,879

Largest movements

2024 to 2025
Assets
  • Cash +€16,850

    up €16,850 (+144%), from €11,718 to €28,568

    mainly Net result for the year (+€26,801) and Other debts (+€6,432)

  • Receivables within one year +€14,034

    up €14,034 (+145%), from €9,699 to €23,733

    of which Trade receivables: +€14,034

  • Intangible fixed assets +€9,123

    up €9,123 (+1,824,610%), from €1 to €9,124

  • Tangible fixed assets +€4,145

    up €4,145 (+36.6%), from €11,332 to €15,477

    of which Plant, machinery and equipment: +€4,390

Equity and liabilities
  • Reserves +€38,662

    new in 2025: €38,662

  • Profit (loss) carried forward -€12,695

    down €12,695 (-100%), from €12,695 to €0

  • Other debts +€6,432

    up €6,432 (+58.9%), from €10,911 to €17,343

  • Tax, wage and social debts +€4,718

    up €4,718 (+104%), from €4,529 to €9,247

    of which Taxes: +€4,097

  • Current portion of long-term debt +€4,529

    new in 2025: €4,529

Income statement
  • Gross operating margin +€27,558

    up €27,558 (+147%), from €18,806 to €46,364

  • Staff costs +€4,330

    new in 2025: €4,330

  • Depreciation +€3,767

    up €3,767 (+270%), from €1,397 to €5,164

  • Taxes +€3,281

    up €3,281 (+100%), from €3,268 to €6,549

  • Financial charges +€2,201

    up €2,201 (+218%), from €1,012 to €3,212

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €12,695
Gross operating margin +€27,558
Staff costs -€4,330
Depreciation -€3,767
Other operating charges +€38
Financial income +€89
Financial charges -€2,201
Taxes -€3,281
Result 2025 €26,801
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€30,731
Investment -€18,432
Financing +€4,550
Cash 2024 €11,718
Net result for the year +€26,801
Depreciation +€5,164
Receivables within one year -€14,034
Deferred charges and accrued income -€727
Trade debts +€2,377
Tax, wage and social debts +€4,718
Other debts +€6,432
Investment in fixed assets (net) -€18,432
Debts after one year +€855
Current portion of long-term debt +€4,529
Contributions, distributions and other -€833
Cash 2025 €28,568
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €33,582 €78,460 +€44,879 +134%
Fixed assets 21/28 €11,333 €24,600 +€13,268 +117%
Intangible fixed assets 21 €1 €9,124 +€9,123 +1,824,610%
Tangible fixed assets 22/27 €11,332 €15,477 +€4,145 +36.6%
Plant, machinery and equipment 23 €10,200 €14,590 +€4,390 +43.0%
Furniture and vehicles 24 €1,132 €887 -€245 -21.7%
Current assets 29/58 €22,249 €53,860 +€31,611 +142%
Amounts receivable within one year 40/41 €9,699 €23,733 +€14,034 +145%
Trade receivables 40 €8,966 €23,000 +€14,034 +157%
Other amounts receivable 41 €732 €732 = 0.0%
Cash at bank and in hand 54/58 €11,718 €28,568 +€16,850 +144%
Deferred charges and accrued income 490/1 €833 €1,560 +€727 +87.3%
Total equity and liabilities 10/49 €33,582 €78,460 +€44,879 +134%
Equity 10/15 €15,695 €41,662 +€25,968 +165%
Contributions 10/11 €3,000 €3,000 = 0.0%
Reserves 13 - €38,662 +€38,662
Distributable reserves 133 - €38,662 +€38,662
Profit (loss) carried forward 14 €12,695 €0 -€12,695 -100%
Amounts payable 17/49 €17,887 €36,798 +€18,911 +106%
Amounts payable after more than one year 17 - €855 +€855
Financial debts 170/4 - €855 +€855
Amounts payable within one year 42/48 €17,887 €35,943 +€18,056 +101%
Current portion of amounts payable after more than one year 42 - €4,529 +€4,529
Trade debts 44 €2,447 €4,824 +€2,377 +97.2%
Suppliers 440/4 €2,447 €4,824 +€2,377 +97.2%
Taxes, remuneration and social security 45 €4,529 €9,247 +€4,718 +104%
Taxes 450/3 €4,529 €8,626 +€4,097 +90.5%
Remuneration and social security 454/9 - €621 +€621
Other amounts payable 47/48 €10,911 €17,343 +€6,432 +58.9%
Remuneration, social security and pensions 62 - €4,330 +€4,330
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,397 €5,164 +€3,767 +270%
Other operating charges 640/8 €437 €400 -€38 -8.6%
Gross operating margin 9900 €18,806 €46,364 +€27,558 +147%
Operating profit (loss) 9901 €16,972 €36,471 +€19,499 +115%
Financial income 75/76B €2 €91 +€89 +4,467%
Recurring financial income 75 €2 €91 +€89 +4,467%
Financial charges 65/66B €1,012 €3,212 +€2,201 +218%
Recurring financial charges 65 €1,012 €3,212 +€2,201 +218%
Profit (loss) for the period before taxes 9903 €15,962 €33,350 +€17,388 +109%
Income taxes 67/77 €3,268 €6,549 +€3,281 +100%
Profit (loss) for the period 9904 €12,695 €26,801 +€14,106 +111%
Profit (loss) for the period to be appropriated 9905 €12,695 €26,801 +€14,106 +111%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.