EYEBUS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
EYEBUS
Largest movements
- Tangible fixed assets +€700,537
up €700,537 (+35.4%), from €2.0m to €2.7m
of which Land and buildings: +€709,604
- Debts after one year +€472,123
up €472,123 (+35.6%), from €1.3m to €1.8m
- Profit (loss) carried forward +€126,708
up €126,708 (+34.4%), from €367,953 to €494,661
- Other debts +€85,598
up €85,598 (+48.2%), from €177,508 to €263,106
- Current portion of long-term debt +€36,841
up €36,841 (+29.5%), from €124,831 to €161,672
- Gross operating margin +€186,949
up €186,949 (+49.6%), from €377,139 to €564,088
- Depreciation +€67,653
up €67,653 (+59.7%), from €113,365 to €181,018
- Staff costs +€22,386
up €22,386 (+18.5%), from €121,270 to €143,656
- Taxes +€19,869
up €19,869 (+109.1%), from €18,212 to €38,082
- Financial charges +€14,105
up €14,105 (+34.0%), from €41,532 to €55,636
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,102,292 | €2,826,299 | +€724,007 | +34.4% |
| Fixed assets | 21/28 | €1,982,385 | €2,682,922 | +€700,537 | +35.3% |
| Tangible fixed assets | 22/27 | €1,981,385 | €2,681,922 | +€700,537 | +35.4% |
| Land and buildings | 22 | €1,832,021 | €2,541,624 | +€709,604 | +38.7% |
| Plant, machinery and equipment | 23 | €13,878 | €8,697 | -€5,181 | -37.3% |
| Furniture and vehicles | 24 | €1,671 | €2,914 | +€1,243 | +74.4% |
| Other tangible fixed assets | 26 | €133,816 | €128,687 | -€5,128 | -3.8% |
| Financial fixed assets | 28 | €1,000 | €1,000 | = | 0.0% |
| Current assets | 29/58 | €119,906 | €143,377 | +€23,471 | +19.6% |
| Stocks and contracts in progress | 3 | €42,471 | €57,501 | +€15,030 | +35.4% |
| Stocks | 30/36 | €42,471 | €57,501 | +€15,030 | +35.4% |
| Amounts receivable within one year | 40/41 | €48,450 | €57,799 | +€9,350 | +19.3% |
| Trade receivables | 40 | €29,836 | €39,132 | +€9,296 | +31.2% |
| Other amounts receivable | 41 | €18,614 | €18,668 | +€54 | +0.3% |
| Current investments | 50/53 | €250 | €250 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €25,761 | €25,728 | -€32 | -0.1% |
| Deferred charges and accrued income | 490/1 | €2,975 | €2,098 | -€877 | -29.5% |
| Total equity and liabilities | 10/49 | €2,102,292 | €2,826,299 | +€724,007 | +34.4% |
| Equity | 10/15 | €388,413 | €515,121 | +€126,708 | +32.6% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €367,953 | €494,661 | +€126,708 | +34.4% |
| Amounts payable | 17/49 | €1,713,879 | €2,311,178 | +€597,300 | +34.9% |
| Amounts payable after more than one year | 17 | €1,324,426 | €1,796,549 | +€472,123 | +35.6% |
| Financial debts | 170/4 | €1,324,426 | €1,796,549 | +€472,123 | +35.6% |
| Amounts payable within one year | 42/48 | €389,453 | €514,629 | +€125,176 | +32.1% |
| Current portion of amounts payable after more than one year | 42 | €124,831 | €161,672 | +€36,841 | +29.5% |
| Trade debts | 44 | €48,547 | €48,435 | -€112 | -0.2% |
| Suppliers | 440/4 | €48,547 | €48,435 | -€112 | -0.2% |
| Advances received on contracts in progress | 46 | - | €5,412 | +€5,412 | |
| Taxes, remuneration and social security | 45 | €38,566 | €36,004 | -€2,563 | -6.6% |
| Taxes | 450/3 | €26,075 | €25,787 | -€288 | -1.1% |
| Remuneration and social security | 454/9 | €12,491 | €10,217 | -€2,274 | -18.2% |
| Other amounts payable | 47/48 | €177,508 | €263,106 | +€85,598 | +48.2% |
| Non-recurring operating income | 76A | €4,500 | €110,128 | +€105,628 | +2347.3% |
| Remuneration, social security and pensions | 62 | €121,270 | €143,656 | +€22,386 | +18.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €113,365 | €181,018 | +€67,653 | +59.7% |
| Other operating charges | 640/8 | €14,672 | €20,466 | +€5,794 | +39.5% |
| Gross operating margin | 9900 | €377,139 | €564,088 | +€186,949 | +49.6% |
| Operating profit (loss) | 9901 | €127,833 | €218,949 | +€91,116 | +71.3% |
| Financial income | 75/76B | €732 | €1,477 | +€745 | +101.8% |
| Recurring financial income | 75 | €732 | €1,477 | +€745 | +101.8% |
| Financial charges | 65/66B | €41,532 | €55,636 | +€14,105 | +34.0% |
| Recurring financial charges | 65 | €41,532 | €55,636 | +€14,105 | +34.0% |
| Profit (loss) for the period before taxes | 9903 | €87,033 | €164,790 | +€77,757 | +89.3% |
| Income taxes | 67/77 | €18,212 | €38,082 | +€19,869 | +109.1% |
| Profit (loss) for the period | 9904 | €68,821 | €126,708 | +€57,887 | +84.1% |
| Profit (loss) for the period to be appropriated | 9905 | €68,821 | €126,708 | +€57,887 | +84.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.