EY LAW: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
EY LAW
Largest movements
- Receivables within one year -€2.4m
down €2.4m (-47.1%), from €5.1m to €2.7m
of which Trade receivables: -€2.4m
- Cash -€1.2m
down €1.2m (-69.0%), from €1.7m to €525,874
mainly Other debts (-€3.3m) and Trade debts (-€208,096)
- Stocks and contracts +€162,331
up €162,331 (+11.2%), from €1.4m to €1.6m
- Other debts -€3.3m
down €3.3m (-76.5%), from €4.3m to €1.0m
- Trade debts -€208,096
down €208,096 (-8.4%), from €2.5m to €2.3m
- Profit (loss) carried forward +€113,718
up €113,718 (+11.1%), from €1.0m to €1.1m
- Accrued charges and deferred income -€98,537
down €98,537 (-97.4%), from €101,132 to €2,595
- Turnover -€1.4m
down €1.4m (-10.4%), from €13.8m to €12.4m
- Services and other goods -€812,817
down €812,817 (-7.2%), from €11.4m to €10.5m
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €8,234,175 | €4,840,971 | -€3.4m | -41.2% |
| Fixed assets | 21/28 | €1,939 | €1,392 | -€547 | -28.2% |
| Tangible fixed assets | 22/27 | €1,939 | €1,392 | -€547 | -28.2% |
| Furniture and vehicles | 24 | €1,939 | €1,392 | -€547 | -28.2% |
| Other tangible fixed assets | 26 | €0 | - | = | |
| Current assets | 29/58 | €8,232,235 | €4,839,578 | -€3.4m | -41.2% |
| Stocks and contracts in progress | 3 | €1,445,386 | €1,607,717 | +€162,331 | +11.2% |
| Contracts in progress | 37 | €1,445,386 | €1,607,717 | +€162,331 | +11.2% |
| Amounts receivable within one year | 40/41 | €5,081,155 | €2,686,621 | -€2.4m | -47.1% |
| Trade receivables | 40 | €5,010,806 | €2,649,408 | -€2.4m | -47.1% |
| Other amounts receivable | 41 | €70,348 | €37,213 | -€33,136 | -47.1% |
| Cash at bank and in hand | 54/58 | €1,698,551 | €525,874 | -€1.2m | -69.0% |
| Deferred charges and accrued income | 490/1 | €7,144 | €19,367 | +€12,223 | +171% |
| Total equity and liabilities | 10/49 | €8,234,175 | €4,840,971 | -€3.4m | -41.2% |
| Equity | 10/15 | €1,040,794 | €1,154,511 | +€113,718 | +10.9% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €1,020,334 | €1,134,051 | +€113,718 | +11.1% |
| Amounts payable | 17/49 | €7,193,381 | €3,686,459 | -€3.5m | -48.8% |
| Amounts payable within one year | 42/48 | €7,092,249 | €3,683,864 | -€3.4m | -48.1% |
| Trade debts | 44 | €2,466,566 | €2,258,470 | -€208,096 | -8.4% |
| Suppliers | 440/4 | €2,466,566 | €2,258,470 | -€208,096 | -8.4% |
| Advances received on contracts in progress | 46 | €296,828 | €321,415 | +€24,587 | +8.3% |
| Taxes, remuneration and social security | 45 | €69,487 | €103,979 | +€34,492 | +49.6% |
| Taxes | 450/3 | €6,792 | €39,614 | +€32,822 | +483% |
| Remuneration and social security | 454/9 | €62,695 | €64,365 | +€1,670 | +2.7% |
| Other amounts payable | 47/48 | €4,259,367 | €1,000,000 | -€3.3m | -76.5% |
| Accrued charges and deferred income | 492/3 | €101,132 | €2,595 | -€98,537 | -97.4% |
| Operating income | 70/76A | €13,278,616 | €12,540,920 | -€737,696 | -5.6% |
| Turnover | 70 | €13,801,003 | €12,361,350 | -€1.4m | -10.4% |
| Change in stocks of work in progress, finished goods and contracts in progress | 71 | -€562,995 | €162,331 | +€725,326 | |
| Other operating income | 74 | €40,608 | €17,239 | -€23,369 | -57.5% |
| Operating charges | 60/66A | €12,914,249 | €12,177,570 | -€736,679 | -5.7% |
| Goods for resale, raw materials and consumables | 60 | €1,131,930 | €1,221,258 | +€89,328 | +7.9% |
| Purchases | 600/8 | €1,131,930 | €1,221,258 | +€89,328 | +7.9% |
| Services and other goods | 61 | €11,355,113 | €10,542,296 | -€812,817 | -7.2% |
| Remuneration, social security and pensions | 62 | €393,613 | €392,625 | -€988 | -0.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €795 | €547 | -€248 | -31.2% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €24,801 | -€7,208 | -€32,009 | |
| Other operating charges | 640/8 | €5,041 | €28,051 | +€23,010 | +456% |
| Non-recurring operating charges | 66A | €2,956 | €0 | -€2,956 | -100% |
| Operating profit (loss) | 9901 | €364,367 | €363,350 | -€1,016 | -0.3% |
| Financial income | 75/76B | €46,053 | €5,918 | -€40,135 | -87.2% |
| Recurring financial income | 75 | €46,053 | €5,918 | -€40,135 | -87.2% |
| Income from current assets | 751 | - | €350 | +€350 | |
| Other financial income | 752/9 | €46,053 | €5,567 | -€40,485 | -87.9% |
| Non-recurring financial income | 76B | €0 | - | = | |
| Financial charges | 65/66B | €183,681 | €218,493 | +€34,812 | +19.0% |
| Recurring financial charges | 65 | €183,681 | €218,493 | +€34,812 | +19.0% |
| Debt charges | 650 | €135,256 | €169,620 | +€34,363 | +25.4% |
| Other financial charges | 652/9 | €48,425 | €48,873 | +€448 | +0.9% |
| Non-recurring financial charges | 66B | €0 | - | = | |
| Profit (loss) for the period before taxes | 9903 | €226,738 | €150,775 | -€75,963 | -33.5% |
| Income taxes | 67/77 | €81,431 | €37,057 | -€44,373 | -54.5% |
| Taxes | 670/3 | €83,396 | €48,045 | -€35,351 | -42.4% |
| Tax adjustments and reversals of tax provisions | 77 | €1,965 | €10,988 | +€9,023 | +459% |
| Profit (loss) for the period | 9904 | €145,307 | €113,718 | -€31,590 | -21.7% |
| Profit (loss) for the period to be appropriated | 9905 | €145,307 | €113,718 | -€31,590 | -21.7% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.