Skip to content

EXPO CARPETS: what changed

What changed

EXPO CARPETS

BE 0560.887.454
NACE 82.300, Organisation of conventions and trade shows
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€62,027
2023 · €369,201-€307,174
Equity
€554,863
2023 · €492,836+€62,027
Cash
€49,893
2023 · €45,997+€3,896
Balance sheet total
€1.3m
2023 · €724,536+€590,204

Largest movements

2023 to 2024
Assets
  • Receivables within one year +€586,839

    up €586,839 (+86.9%), from €675,608 to €1.3m

    of which Trade receivables: +€429,189

Equity and liabilities
  • Other debts +€510,017

    new in 2024: €510,017

  • Tax, wage and social debts +€77,734

    up €77,734 (+47.4%), from €164,104 to €241,838

    of which Taxes: +€120,881

  • Reserves +€62,027

    up €62,027 (+12.7%), from €486,636 to €548,663

  • Trade debts -€59,574

    down €59,574 (-88.1%), from €67,596 to €8,022

Income statement
  • Purchases and services +€248,727

    up €248,727 (+50.7%), from €490,734 to €739,461

  • Taxes +€217,068

    up €217,068 (+910%), from €23,863 to €240,931

  • Turnover +€165,658

    up €165,658 (+15.6%), from €1.1m to €1.2m

  • Gross operating margin -€83,069

    down €83,069 (-14.5%), from €572,551 to €489,482

Change in the result, 2023 to 2024

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2023 €369,201
Gross operating margin -€83,069
Staff costs -€4,016
Other operating charges -€5,581
Financial income +€2,008
Financial charges +€552
Taxes -€217,068
Result 2024 €62,027
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€3,896
Investment €0
Financing €0
Cash 2023 €45,997
Net result for the year +€62,027
Depreciation +€2,531
Receivables within one year -€586,839
Deferred charges and accrued income -€2,000
Trade debts -€59,574
Tax, wage and social debts +€77,734
Other debts +€510,017
Cash 2024 €49,893
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2023 2024 Change %
Total assets 20/58 €724,536 €1,314,740 +€590,204 +81.5%
Fixed assets 21/28 €2,931 €400 -€2,531 -86.4%
Tangible fixed assets 22/27 €2,931 €400 -€2,531 -86.4%
Furniture and vehicles 24 €2,931 €400 -€2,531 -86.4%
Current assets 29/58 €721,605 €1,314,340 +€592,735 +82.1%
Amounts receivable within one year 40/41 €675,608 €1,262,447 +€586,839 +86.9%
Trade receivables 40 €153,781 €582,970 +€429,189 +279%
Other amounts receivable 41 €521,827 €679,477 +€157,650 +30.2%
Cash at bank and in hand 54/58 €45,997 €49,893 +€3,896 +8.5%
Deferred charges and accrued income 490/1 - €2,000 +€2,000
Total equity and liabilities 10/49 €724,536 €1,314,740 +€590,204 +81.5%
Equity 10/15 €492,836 €554,863 +€62,027 +12.6%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €486,636 €548,663 +€62,027 +12.7%
Distributable reserves 133 €486,636 €548,663 +€62,027 +12.7%
Amounts payable 17/49 €231,700 €759,877 +€528,177 +228%
Amounts payable within one year 42/48 €231,700 €759,877 +€528,177 +228%
Trade debts 44 €67,596 €8,022 -€59,574 -88.1%
Suppliers 440/4 €67,596 €8,022 -€59,574 -88.1%
Taxes, remuneration and social security 45 €164,104 €241,838 +€77,734 +47.4%
Taxes 450/3 €109,571 €230,452 +€120,881 +110%
Remuneration and social security 454/9 €54,533 €11,386 -€43,147 -79.1%
Other amounts payable 47/48 - €510,017 +€510,017
Turnover 70 €1,063,286 €1,228,944 +€165,658 +15.6%
Goods, raw materials, services and sundry goods 60/61 €490,734 €739,461 +€248,727 +50.7%
Remuneration, social security and pensions 62 €165,410 €169,426 +€4,016 +2.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,531 €2,531 = 0.0%
Other operating charges 640/8 €10,404 €15,985 +€5,581 +53.6%
Gross operating margin 9900 €572,551 €489,482 -€83,069 -14.5%
Operating profit (loss) 9901 €394,206 €301,540 -€92,666 -23.5%
Financial income 75/76B - €2,008 +€2,008
Recurring financial income 75 - €2,008 +€2,008
Financial charges 65/66B €1,142 €590 -€552 -48.3%
Recurring financial charges 65 €1,142 €590 -€552 -48.3%
Profit (loss) for the period before taxes 9903 €393,064 €302,958 -€90,106 -22.9%
Income taxes 67/77 €23,863 €240,931 +€217,068 +910%
Profit (loss) for the period 9904 €369,201 €62,027 -€307,174 -83.2%
Profit (loss) for the period to be appropriated 9905 €369,201 €62,027 -€307,174 -83.2%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.