EXOPLANETS RESEARCH: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
EXOPLANETS RESEARCH
Largest movements
- Receivables within one year +€289,818
up €289,818 (+170.1%), from €170,392 to €460,209
of which Other amounts receivable: +€180,158
- Cash +€174,571
up €174,571 (+92.8%), from €188,017 to €362,588
mainly Net result for the year (+€389,822) and Tax, wage and social debts (+€74,993)
- Receivables after one year +€18,173
up €18,173 (+35.8%), from €50,750 to €68,923
- Profit (loss) carried forward +€389,822
up €389,822 (+186.6%), from €208,934 to €598,756
- Tax, wage and social debts +€74,993
up €74,993 (+46.4%), from €161,688 to €236,681
- Trade debts +€17,747
up €17,747 (+52.9%), from €33,537 to €51,284
- Gross operating margin +€234,034
up €234,034 (+88.0%), from €265,831 to €499,865
- Taxes +€60,647
up €60,647 (+95.3%), from €63,623 to €124,270
- Financial income +€8,937
up €8,937 (+124.7%), from €7,167 to €16,104
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €409,158 | €891,720 | +€482,562 | +117.9% |
| Current assets | 29/58 | €409,158 | €891,720 | +€482,562 | +117.9% |
| Amounts receivable after more than one year | 29 | €50,750 | €68,923 | +€18,173 | +35.8% |
| Other amounts receivable | 291 | €50,750 | €68,923 | +€18,173 | +35.8% |
| Amounts receivable within one year | 40/41 | €170,392 | €460,209 | +€289,818 | +170.1% |
| Trade receivables | 40 | €64,677 | €174,337 | +€109,660 | +169.6% |
| Other amounts receivable | 41 | €105,715 | €285,872 | +€180,158 | +170.4% |
| Cash at bank and in hand | 54/58 | €188,017 | €362,588 | +€174,571 | +92.8% |
| Total equity and liabilities | 10/49 | €409,158 | €891,720 | +€482,562 | +117.9% |
| Equity | 10/15 | €213,934 | €603,756 | +€389,822 | +182.2% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €208,934 | €598,756 | +€389,822 | +186.6% |
| Amounts payable | 17/49 | €195,225 | €287,965 | +€92,740 | +47.5% |
| Amounts payable within one year | 42/48 | €195,225 | €287,965 | +€92,740 | +47.5% |
| Trade debts | 44 | €33,537 | €51,284 | +€17,747 | +52.9% |
| Suppliers | 440/4 | €33,537 | €51,284 | +€17,747 | +52.9% |
| Taxes, remuneration and social security | 45 | €161,688 | €236,681 | +€74,993 | +46.4% |
| Taxes | 450/3 | €161,688 | €236,681 | +€74,993 | +46.4% |
| Other operating charges | 640/8 | €384 | €457 | +€73 | +19.0% |
| Gross operating margin | 9900 | €265,831 | €499,865 | +€234,034 | +88.0% |
| Operating profit (loss) | 9901 | €265,447 | €499,408 | +€233,961 | +88.1% |
| Financial income | 75/76B | €7,167 | €16,104 | +€8,937 | +124.7% |
| Recurring financial income | 75 | €7,167 | €16,104 | +€8,937 | +124.7% |
| Financial charges | 65/66B | €58 | €1,420 | +€1,363 | +2363.5% |
| Recurring financial charges | 65 | €58 | €1,420 | +€1,363 | +2363.5% |
| Profit (loss) for the period before taxes | 9903 | €272,556 | €514,092 | +€241,536 | +88.6% |
| Income taxes | 67/77 | €63,623 | €124,270 | +€60,647 | +95.3% |
| Profit (loss) for the period | 9904 | €208,934 | €389,822 | +€180,889 | +86.6% |
| Profit (loss) for the period to be appropriated | 9905 | €208,934 | €389,822 | +€180,889 | +86.6% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.