Skip to content

EXCLUSIVE BELGE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

EXCLUSIVE BELGE

BE 0789.974.334
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€2,590
2024 · -€2,567-€23
Equity
€587,185
2024 · €589,776-€2,590
Cash
€549
2024 · €33+€515
Balance sheet total
€1.3m
2024 · €1.3m+€515

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement

      No income-statement line moved by more than 1% of the activity.

        From the 2024 result to the 2025 result

        effect on the result

        Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

        Result 2024 -€2,567
        Gross operating margin -€5
        Other operating charges -€2
        Financial charges -€16
        Result 2025 -€2,590
        lowers the result

        Derived cash bridge

        cash 2024 to 2025

        Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

        From operations -€1,653
        Investment €0
        Financing +€2,168
        Cash 2024 €33
        Net result for the year -€2,590
        Trade debts -€75
        Accrued charges and deferred income +€1,013
        Debts after one year +€2,168
        Cash 2025 €549
        brings cash intakes cash out
        Every line side by side 26 lines
        Line Code 2024 2025 Change %
        Total assets 20/58 €1,273,869 €1,274,384 +€515 0.0%
        Fixed assets 21/28 €1,273,835 €1,273,835 = 0.0%
        Financial fixed assets 28 €1,273,835 €1,273,835 = 0.0%
        Current assets 29/58 €33 €549 +€515 +1,542%
        Cash at bank and in hand 54/58 €33 €549 +€515 +1,542%
        Total equity and liabilities 10/49 €1,273,869 €1,274,384 +€515 0.0%
        Equity 10/15 €589,776 €587,185 -€2,590 -0.4%
        Contributions 10/11 €1,859,201 €1,859,201 = 0.0%
        Capital 10 €1,859,201 €1,859,201 = 0.0%
        Issued capital 100 €1,859,201 €1,859,201 = 0.0%
        Profit (loss) carried forward 14 -€1,269,426 -€1,272,016 -€2,590 -0.2%
        Amounts payable 17/49 €684,093 €687,199 +€3,106 +0.5%
        Amounts payable after more than one year 17 €683,972 €686,140 +€2,168 +0.3%
        Other amounts payable 178/9 €683,972 €686,140 +€2,168 +0.3%
        Amounts payable within one year 42/48 €121 €46 -€75 -62.0%
        Trade debts 44 €121 €46 -€75 -62.0%
        Suppliers 440/4 €121 €46 -€75 -62.0%
        Accrued charges and deferred income 492/3 - €1,013 +€1,013
        Other operating charges 640/8 €126 €128 +€2 +1.6%
        Gross operating margin 9900 -€2,388 -€2,393 -€5 -0.2%
        Operating profit (loss) 9901 -€2,514 -€2,521 -€7 -0.3%
        Financial charges 65/66B €54 €70 +€16 +30.4%
        Recurring financial charges 65 €54 €70 +€16 +30.4%
        Profit (loss) for the period before taxes 9903 -€2,567 -€2,590 -€23 -0.9%
        Profit (loss) for the period 9904 -€2,567 -€2,590 -€23 -0.9%
        Profit (loss) for the period to be appropriated 9905 -€2,567 -€2,590 -€23 -0.9%

        Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.