Excelsior Networked Systems: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Excelsior Networked Systems
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward +€3,147
up €3,147 (+9.3%), from €33,668 to €36,815
- Tax, wage and social debts -€2,177
down €2,177 (-64.8%), from €3,360 to €1,183
- Other operating charges +€7,419
up €7,419 (+1604.7%), from €462 to €7,882
- Taxes -€826
down €826 (-41.1%), from €2,009 to €1,183
- Gross operating margin -€467
down €467 (-3.6%), from €12,859 to €12,392
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €149,092 | €149,888 | +€797 | +0.5% |
| Current assets | 29/58 | €149,092 | €149,888 | +€797 | +0.5% |
| Amounts receivable within one year | 40/41 | €104,703 | €104,447 | -€256 | -0.2% |
| Trade receivables | 40 | €104,467 | €104,447 | -€20 | 0.0% |
| Other amounts receivable | 41 | €236 | €0 | -€236 | -100.0% |
| Cash at bank and in hand | 54/58 | €44,388 | €45,441 | +€1,053 | +2.4% |
| Total equity and liabilities | 10/49 | €149,092 | €149,888 | +€797 | +0.5% |
| Equity | 10/15 | €55,651 | €58,798 | +€3,147 | +5.7% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Reserves | 13 | €1,983 | €1,983 | = | 0.0% |
| Distributable reserves | 133 | €1,983 | €1,983 | = | 0.0% |
| Profit (loss) carried forward | 14 | €33,668 | €36,815 | +€3,147 | +9.3% |
| Amounts payable | 17/49 | €93,441 | €91,090 | -€2,350 | -2.5% |
| Amounts payable within one year | 42/48 | €93,441 | €90,555 | -€2,885 | -3.1% |
| Trade debts | 44 | €90,080 | €89,372 | -€708 | -0.8% |
| Suppliers | 440/4 | €90,080 | €89,372 | -€708 | -0.8% |
| Taxes, remuneration and social security | 45 | €3,360 | €1,183 | -€2,177 | -64.8% |
| Taxes | 450/3 | €3,360 | €1,183 | -€2,177 | -64.8% |
| Accrued charges and deferred income | 492/3 | - | €535 | +€535 | |
| Other operating charges | 640/8 | €462 | €7,882 | +€7,419 | +1604.7% |
| Gross operating margin | 9900 | €12,859 | €12,392 | -€467 | -3.6% |
| Operating profit (loss) | 9901 | €12,397 | €4,511 | -€7,886 | -63.6% |
| Financial charges | 65/66B | €140 | €180 | +€40 | +28.4% |
| Recurring financial charges | 65 | €140 | €180 | +€40 | +28.4% |
| Profit (loss) for the period before taxes | 9903 | €12,257 | €4,330 | -€7,926 | -64.7% |
| Income taxes | 67/77 | €2,009 | €1,183 | -€826 | -41.1% |
| Profit (loss) for the period | 9904 | €10,247 | €3,147 | -€7,100 | -69.3% |
| Profit (loss) for the period to be appropriated | 9905 | €10,247 | €3,147 | -€7,100 | -69.3% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.