eWoïa: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
eWoïa
Largest movements
- Receivables within one year -€8,521
down €8,521 (-40.3%), from €21,133 to €12,613
of which Trade receivables: -€8,694
- Tangible fixed assets +€8,400
up €8,400 (+32.1%), from €26,163 to €34,562
- Cash -€6,797
down €6,797 (-30.7%), from €22,105 to €15,308
mainly Investment in fixed assets (net) (-€24,088) and Other debts (-€9,377)
- Other debts -€9,377
down €9,377 (-44.8%), from €20,919 to €11,542
- Profit (loss) carried forward +€7,440
up €7,440 (+25.9%), from €28,742 to €36,183
- Tax, wage and social debts -€5,735
down €5,735 (-31.2%), from €18,355 to €12,620
of which Taxes: -€5,735
- Trade debts +€895
up €895 (+275.6%), from €325 to €1,220
- Gross operating margin -€18,260
down €18,260 (-39.3%), from €46,463 to €28,203
- Depreciation +€6,027
up €6,027 (+62.4%), from €9,661 to €15,688
- Taxes -€3,503
down €3,503 (-46.4%), from €7,558 to €4,055
- Other operating charges -€838
down €838 (-53.6%), from €1,564 to €726
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €71,341 | €64,565 | -€6,776 | -9.5% |
| Fixed assets | 21/28 | €26,163 | €34,562 | +€8,400 | +32.1% |
| Tangible fixed assets | 22/27 | €26,163 | €34,562 | +€8,400 | +32.1% |
| Furniture and vehicles | 24 | €26,163 | €34,562 | +€8,400 | +32.1% |
| Current assets | 29/58 | €45,178 | €30,003 | -€15,175 | -33.6% |
| Amounts receivable within one year | 40/41 | €21,133 | €12,613 | -€8,521 | -40.3% |
| Trade receivables | 40 | €20,782 | €12,088 | -€8,694 | -41.8% |
| Other amounts receivable | 41 | €352 | €525 | +€174 | +49.3% |
| Cash at bank and in hand | 54/58 | €22,105 | €15,308 | -€6,797 | -30.7% |
| Deferred charges and accrued income | 490/1 | €1,940 | €2,082 | +€142 | +7.3% |
| Total equity and liabilities | 10/49 | €71,341 | €64,565 | -€6,776 | -9.5% |
| Equity | 10/15 | €31,742 | €39,183 | +€7,440 | +23.4% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €28,742 | €36,183 | +€7,440 | +25.9% |
| Amounts payable | 17/49 | €39,598 | €25,382 | -€14,216 | -35.9% |
| Amounts payable within one year | 42/48 | €39,598 | €25,382 | -€14,216 | -35.9% |
| Trade debts | 44 | €325 | €1,220 | +€895 | +275.6% |
| Suppliers | 440/4 | €325 | €1,220 | +€895 | +275.6% |
| Taxes, remuneration and social security | 45 | €18,355 | €12,620 | -€5,735 | -31.2% |
| Taxes | 450/3 | €16,446 | €10,712 | -€5,735 | -34.9% |
| Remuneration and social security | 454/9 | €1,908 | €1,908 | = | 0.0% |
| Other amounts payable | 47/48 | €20,919 | €11,542 | -€9,377 | -44.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €9,661 | €15,688 | +€6,027 | +62.4% |
| Other operating charges | 640/8 | €1,564 | €726 | -€838 | -53.6% |
| Gross operating margin | 9900 | €46,463 | €28,203 | -€18,260 | -39.3% |
| Operating profit (loss) | 9901 | €35,238 | €11,788 | -€23,449 | -66.5% |
| Financial income | 75/76B | €31 | €58 | +€27 | +88.6% |
| Recurring financial income | 75 | €31 | €58 | +€27 | +88.6% |
| Financial charges | 65/66B | €96 | €351 | +€255 | +264.8% |
| Recurring financial charges | 65 | €96 | €351 | +€255 | +264.8% |
| Profit (loss) for the period before taxes | 9903 | €35,172 | €11,495 | -€23,677 | -67.3% |
| Income taxes | 67/77 | €7,558 | €4,055 | -€3,503 | -46.4% |
| Profit (loss) for the period | 9904 | €27,614 | €7,440 | -€20,174 | -73.1% |
| Profit (loss) for the period to be appropriated | 9905 | €27,614 | €7,440 | -€20,174 | -73.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.