EW-Leys: what changed
EW-Leys
Largest movements
- Receivables within one year -€12,532
down €12,532 (-27.5%), from €45,604 to €33,072
of which Trade receivables: -€10,652
- Deferred charges and accrued income -€4,566
down €4,566 (-33.3%), from €13,698 to €9,132
- Tangible fixed assets +€2,480
up €2,480 (+49.9%), from €4,971 to €7,451
- Trade debts -€7,487
down €7,487 (-17.7%), from €42,322 to €34,835
- Profit (loss) carried forward -€6,086
down €6,086 (-58.7%), from €10,369 to €4,284
- Short-term financial debts +€3,996
new in 2025: €3,996
- Other debts -€3,944
no longer reported in 2025 (was €3,944)
- Tax, wage and social debts -€1,373
down €1,373 (-23.2%), from €5,914 to €4,541
- Gross operating margin -€12,240
down €12,240, from €12,115 to -€125
- Taxes -€2,091
down €2,091 (-90.1%), from €2,320 to €229
- Financial charges +€1,165
up €1,165 (+93.8%), from €1,242 to €2,406
- Depreciation +€838
up €838 (+102%), from €818 to €1,655
- Other operating charges +€281
up €281 (+20.1%), from €1,398 to €1,679
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €64,549 | €49,655 | -€14,894 | -23.1% |
| Fixed assets | 21/28 | €4,971 | €7,451 | +€2,480 | +49.9% |
| Tangible fixed assets | 22/27 | €4,971 | €7,451 | +€2,480 | +49.9% |
| Furniture and vehicles | 24 | €4,971 | €7,451 | +€2,480 | +49.9% |
| Current assets | 29/58 | €59,578 | €42,204 | -€17,374 | -29.2% |
| Amounts receivable within one year | 40/41 | €45,604 | €33,072 | -€12,532 | -27.5% |
| Trade receivables | 40 | €40,836 | €30,184 | -€10,652 | -26.1% |
| Other amounts receivable | 41 | €4,768 | €2,888 | -€1,880 | -39.4% |
| Cash at bank and in hand | 54/58 | €276 | - | -€276 | |
| Deferred charges and accrued income | 490/1 | €13,698 | €9,132 | -€4,566 | -33.3% |
| Total equity and liabilities | 10/49 | €64,549 | €49,655 | -€14,894 | -23.1% |
| Equity | 10/15 | €12,369 | €6,284 | -€6,086 | -49.2% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €10,369 | €4,284 | -€6,086 | -58.7% |
| Amounts payable | 17/49 | €52,180 | €43,372 | -€8,808 | -16.9% |
| Amounts payable within one year | 42/48 | €52,180 | €43,372 | -€8,808 | -16.9% |
| Financial debts | 43 | - | €3,996 | +€3,996 | |
| Credit institutions | 430/8 | - | €3,996 | +€3,996 | |
| Trade debts | 44 | €42,322 | €34,835 | -€7,487 | -17.7% |
| Suppliers | 440/4 | €42,322 | €34,835 | -€7,487 | -17.7% |
| Taxes, remuneration and social security | 45 | €5,914 | €4,541 | -€1,373 | -23.2% |
| Taxes | 450/3 | €5,914 | €4,541 | -€1,373 | -23.2% |
| Other amounts payable | 47/48 | €3,944 | - | -€3,944 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €818 | €1,655 | +€838 | +102% |
| Other operating charges | 640/8 | €1,398 | €1,679 | +€281 | +20.1% |
| Gross operating margin | 9900 | €12,115 | -€125 | -€12,240 | |
| Operating profit (loss) | 9901 | €9,899 | -€3,460 | -€13,359 | |
| Financial income | 75/76B | €0 | €10 | +€9 | +1,890% |
| Recurring financial income | 75 | €0 | €10 | +€9 | +1,890% |
| Financial charges | 65/66B | €1,242 | €2,406 | +€1,165 | +93.8% |
| Recurring financial charges | 65 | €1,242 | €2,406 | +€1,165 | +93.8% |
| Profit (loss) for the period before taxes | 9903 | €8,658 | -€5,856 | -€14,515 | |
| Income taxes | 67/77 | €2,320 | €229 | -€2,091 | -90.1% |
| Profit (loss) for the period | 9904 | €6,338 | -€6,086 | -€12,423 | |
| Profit (loss) for the period to be appropriated | 9905 | €6,338 | -€6,086 | -€12,423 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.