Skip to content

EW Consult: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

EW Consult

BE 0535.869.768
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€1,662
2024 · -€2,914+€1,252
Equity
€98,451
2024 · €100,114-€1,662
Cash
€46,025
2024 · €71,984-€25,959
Balance sheet total
€100,659
2024 · €127,419-€26,760

Largest movements

2024 to 2025
Assets
  • Cash -€25,959

    down €25,959 (-36.1%), from €71,984 to €46,025

    mainly Other debts (-€25,497) and Net result for the year (-€1,662)

Equity and liabilities
  • Other debts -€25,497

    down €25,497 (-93.4%), from €27,305 to €1,808

  • Profit (loss) carried forward -€1,662

    down €1,662 (-68.1%), from €2,442 to €780

Income statement
  • Financial income +€852

    new in 2025: €852

    of which Financial income: +€852

  • Other operating charges -€422

    down €422 (-44.8%), from €942 to €520

  • Gross operating margin -€42

    down €42 (-2.2%), from -€1,893 to -€1,935

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€2,914
Gross operating margin -€42
Other operating charges +€422
Financial income +€852
Financial charges +€7
Taxes +€13
Result 2025 -€1,662

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€26,760
Investment +€801
Financing €0
Cash 2024 €71,984
Net result for the year -€1,662
Trade debts +€400
Other debts -€25,497
Investment in fixed assets (net) +€801
Cash 2025 €46,025
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €127,419 €100,659 -€26,760 -21.0%
Fixed assets 21/28 €801 - -€801
Tangible fixed assets 22/27 €801 - -€801
Land and buildings 22 €660 - -€660
Furniture and vehicles 24 €140 - -€140
Current assets 29/58 €126,618 €100,659 -€25,959 -20.5%
Current investments 50/53 €54,634 €54,634 = 0.0%
Cash at bank and in hand 54/58 €71,984 €46,025 -€25,959 -36.1%
Total equity and liabilities 10/49 €127,419 €100,659 -€26,760 -21.0%
Equity 10/15 €100,114 €98,451 -€1,662 -1.7%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €91,472 €91,472 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €89,612 €89,612 = 0.0%
Profit (loss) carried forward 14 €2,442 €780 -€1,662 -68.1%
Amounts payable 17/49 €27,305 €2,208 -€25,097 -91.9%
Amounts payable within one year 42/48 €27,305 €2,208 -€25,097 -91.9%
Trade debts 44 - €400 +€400
Suppliers 440/4 - €400 +€400
Other amounts payable 47/48 €27,305 €1,808 -€25,497 -93.4%
Other operating charges 640/8 €942 €520 -€422 -44.8%
Gross operating margin 9900 -€1,893 -€1,935 -€42 -2.2%
Operating profit (loss) 9901 -€2,835 -€2,454 +€380 +13.4%
Financial income 75/76B - €852 +€852
Recurring financial income 75 - €852 +€852
Non-recurring financial income 76B - €852 +€852
Financial charges 65/66B €67 €60 -€7 -10.4%
Recurring financial charges 65 €67 €60 -€7 -10.4%
Profit (loss) for the period before taxes 9903 -€2,902 -€1,662 +€1,239 +42.7%
Income taxes 67/77 €13 - -€13
Profit (loss) for the period 9904 -€2,914 -€1,662 +€1,252 +43.0%
Profit (loss) for the period to be appropriated 9905 -€2,914 -€1,662 +€1,252 +43.0%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.