Skip to content

EVS SYSTEMS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

EVS SYSTEMS

BE 0817.994.763
NACE 27.110, Manufacture of electrical equipment
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€19,730
2024 · -€10,291-€9,439
Equity
€39,803
2024 · €59,533-€19,730
Cash
€1,476
2024 · €1,218+€258
Balance sheet total
€75,649
2024 · €104,091-€28,442

Largest movements

2024 to 2025
Assets
  • Current investments -€15,000

    no longer reported in 2025 (was €15,000)

  • Stocks and contracts -€4,996

    down €4,996 (-17.1%), from €29,146 to €24,150

  • Tangible fixed assets -€4,983

    down €4,983 (-9.3%), from €53,453 to €48,470

  • Receivables within one year -€4,358

    down €4,358 (-96.5%), from €4,518 to €160

    of which Trade receivables: -€3,518

Equity and liabilities
  • Profit (loss) carried forward -€19,730

    down €19,730 (-54.7%), from €36,087 to €16,357

  • Debts after one year -€7,580

    down €7,580 (-21.3%), from €35,521 to €27,941

Income statement
  • Gross operating margin -€12,634

    down €12,634 (-615.8%), from -€2,052 to -€14,685

  • Taxes -€1,917

    down €1,917, from €824 to -€1,093

  • Other operating charges -€1,647

    down €1,647 (-68.4%), from €2,406 to €760

  • Financial charges +€497

    up €497 (+352.3%), from €141 to €638

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€10,291
Gross operating margin -€12,634
Other operating charges +€1,647
Financial income +€127
Financial charges -€497
Taxes +€1,917
Result 2025 -€19,730

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€7,254
Investment +€15,000
Financing -€7,488
Cash 2024 €1,218
Net result for the year -€19,730
Depreciation +€4,983
Stocks and contracts +€4,996
Receivables within one year +€4,358
Deferred charges and accrued income -€638
Trade debts -€94
Tax, wage and social debts -€343
Other debts -€786
Current investments +€15,000
Debts after one year -€7,580
Current portion of long-term debt +€93
Cash 2025 €1,476
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €104,091 €75,649 -€28,442 -27.3%
Fixed assets 21/28 €53,588 €48,605 -€4,983 -9.3%
Tangible fixed assets 22/27 €53,453 €48,470 -€4,983 -9.3%
Land and buildings 22 €53,453 €48,470 -€4,983 -9.3%
Financial fixed assets 28 €135 €135 = 0.0%
Current assets 29/58 €50,502 €27,044 -€23,458 -46.4%
Stocks and contracts in progress 3 €29,146 €24,150 -€4,996 -17.1%
Stocks 30/36 €29,146 €24,150 -€4,996 -17.1%
Amounts receivable within one year 40/41 €4,518 €160 -€4,358 -96.5%
Trade receivables 40 €3,518 - -€3,518
Other amounts receivable 41 €1,000 €160 -€840 -84.0%
Current investments 50/53 €15,000 - -€15,000
Cash at bank and in hand 54/58 €1,218 €1,476 +€258 +21.2%
Deferred charges and accrued income 490/1 €621 €1,259 +€638 +102.8%
Total equity and liabilities 10/49 €104,091 €75,649 -€28,442 -27.3%
Equity 10/15 €59,533 €39,803 -€19,730 -33.1%
Contributions 10/11 €16,000 €16,000 = 0.0%
Reserves 13 €7,446 €7,446 = 0.0%
Non-distributable reserves 130/1 €7,446 €7,446 = 0.0%
Reserves not available under the articles 1311 €7,446 €7,446 = 0.0%
Profit (loss) carried forward 14 €36,087 €16,357 -€19,730 -54.7%
Amounts payable 17/49 €44,557 €35,846 -€8,712 -19.6%
Amounts payable after more than one year 17 €35,521 €27,941 -€7,580 -21.3%
Financial debts 170/4 €35,521 €27,941 -€7,580 -21.3%
Amounts payable within one year 42/48 €9,036 €7,905 -€1,131 -12.5%
Current portion of amounts payable after more than one year 42 €7,488 €7,580 +€93 +1.2%
Trade debts 44 €94 - -€94
Suppliers 440/4 €94 - -€94
Taxes, remuneration and social security 45 €667 €324 -€343 -51.4%
Taxes 450/3 €667 €324 -€343 -51.4%
Other amounts payable 47/48 €786 - -€786
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,983 €4,983 = 0.0%
Other operating charges 640/8 €2,406 €760 -€1,647 -68.4%
Gross operating margin 9900 -€2,052 -€14,685 -€12,634 -615.8%
Operating profit (loss) 9901 -€9,442 -€20,429 -€10,987 -116.4%
Financial income 75/76B €116 €243 +€127 +109.8%
Recurring financial income 75 €116 €243 +€127 +109.8%
Financial charges 65/66B €141 €638 +€497 +352.3%
Recurring financial charges 65 €141 €638 +€497 +352.3%
Profit (loss) for the period before taxes 9903 -€9,467 -€20,823 -€11,357 -120.0%
Income taxes 67/77 €824 -€1,093 -€1,917
Profit (loss) for the period 9904 -€10,291 -€19,730 -€9,439 -91.7%
Profit (loss) for the period to be appropriated 9905 -€10,291 -€19,730 -€9,439 -91.7%

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.