Evolvinbizz Consultancy: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Evolvinbizz Consultancy
Largest movements
- Tangible fixed assets +€25,177
up €25,177 (+2,430%), from €1,036 to €26,213
- Cash +€19,588
up €19,588 (+9.9%), from €198,583 to €218,172
mainly Net result for the year (+€31,824) and Trade debts (+€12,879)
- Reserves +€30,158
up €30,158 (+19.9%), from €151,454 to €181,612
- Trade debts +€12,879
up €12,879 (+620%), from €2,078 to €14,957
- Gross operating margin -€144,761
down €144,761 (-72.4%), from €199,998 to €55,237
- Taxes -€35,362
down €35,362 (-75.5%), from €46,834 to €11,472
- Depreciation +€10,920
up €10,920 (+53,897%), from €20 to €10,940
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €231,121 | €273,938 | +€42,817 | +18.5% |
| Fixed assets | 21/28 | €1,036 | €26,213 | +€25,177 | +2,430% |
| Tangible fixed assets | 22/27 | €1,036 | €26,213 | +€25,177 | +2,430% |
| Furniture and vehicles | 24 | €1,036 | €26,213 | +€25,177 | +2,430% |
| Current assets | 29/58 | €230,085 | €247,725 | +€17,639 | +7.7% |
| Amounts receivable within one year | 40/41 | €30,953 | €28,842 | -€2,111 | -6.8% |
| Trade receivables | 40 | €26,175 | €19,659 | -€6,516 | -24.9% |
| Other amounts receivable | 41 | €4,778 | €9,183 | +€4,405 | +92.2% |
| Cash at bank and in hand | 54/58 | €198,583 | €218,172 | +€19,588 | +9.9% |
| Deferred charges and accrued income | 490/1 | €549 | €711 | +€162 | +29.4% |
| Total equity and liabilities | 10/49 | €231,121 | €273,938 | +€42,817 | +18.5% |
| Equity | 10/15 | €156,454 | €186,612 | +€30,158 | +19.3% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €151,454 | €181,612 | +€30,158 | +19.9% |
| Distributable reserves | 133 | €151,454 | €181,612 | +€30,158 | +19.9% |
| Amounts payable | 17/49 | €74,668 | €87,326 | +€12,659 | +17.0% |
| Amounts payable within one year | 42/48 | €74,668 | €87,326 | +€12,659 | +17.0% |
| Financial debts | 43 | €1,293 | €18 | -€1,275 | -98.6% |
| Credit institutions | 430/8 | €1,293 | €18 | -€1,275 | -98.6% |
| Trade debts | 44 | €2,078 | €14,957 | +€12,879 | +620% |
| Suppliers | 440/4 | €2,078 | €14,957 | +€12,879 | +620% |
| Taxes, remuneration and social security | 45 | €70,094 | €71,185 | +€1,091 | +1.6% |
| Taxes | 450/3 | €65,394 | €71,185 | +€5,791 | +8.9% |
| Remuneration and social security | 454/9 | €4,700 | - | -€4,700 | |
| Other amounts payable | 47/48 | €1,203 | €1,166 | -€36 | -3.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €20 | €10,940 | +€10,920 | +53,897% |
| Other operating charges | 640/8 | - | €1,097 | +€1,097 | |
| Gross operating margin | 9900 | €199,998 | €55,237 | -€144,761 | -72.4% |
| Operating profit (loss) | 9901 | €199,978 | €43,200 | -€156,778 | -78.4% |
| Financial income | 75/76B | €51 | €340 | +€289 | +563% |
| Recurring financial income | 75 | €51 | €340 | +€289 | +563% |
| Financial charges | 65/66B | €24 | €244 | +€221 | +928% |
| Recurring financial charges | 65 | €24 | €244 | +€221 | +928% |
| Profit (loss) for the period before taxes | 9903 | €200,005 | €43,296 | -€156,710 | -78.4% |
| Income taxes | 67/77 | €46,834 | €11,472 | -€35,362 | -75.5% |
| Profit (loss) for the period | 9904 | €153,172 | €31,824 | -€121,348 | -79.2% |
| Profit (loss) for the period to be appropriated | 9905 | €153,172 | €31,824 | -€121,348 | -79.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.