Skip to content

EVO GROUP: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

EVO GROUP

BE 0773.362.687
NACE 41.001, General construction of residential buildings
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€14,183
2024 · €28,944-€14,761
Equity
€78,205
2024 · €64,022+€14,183
Cash
€44,098
2024 · €31,172+€12,926
Balance sheet total
€85,568
2024 · €88,045-€2,477

Largest movements

2024 to 2025
Assets
  • Cash +€12,926

    up €12,926 (+41.5%), from €31,172 to €44,098

    mainly Net result for the year (+€14,183) and Receivables within one year (+€10,792)

  • Receivables within one year -€10,792

    down €10,792 (-25.0%), from €43,131 to €32,339

    of which Other amounts receivable: -€7,007

  • Tangible fixed assets -€4,611

    down €4,611 (-39.3%), from €11,742 to €7,131

    of which Furniture and vehicles: -€3,799

Equity and liabilities
  • Trade debts -€14,234

    down €14,234 (-94.8%), from €15,021 to €787

  • Profit (loss) carried forward +€14,183

    up €14,183 (+24.0%), from €59,022 to €73,205

  • Tax, wage and social debts -€2,426

    down €2,426 (-26.9%), from €9,002 to €6,576

Income statement
  • Gross operating margin -€12,229

    down €12,229 (-27.2%), from €45,005 to €32,776

  • Financial charges +€3,484

    up €3,484 (+1,146%), from €304 to €3,788

  • Taxes -€2,705

    down €2,705 (-30.0%), from €9,002 to €6,297

  • Depreciation +€1,346

    up €1,346 (+21.8%), from €6,178 to €7,524

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €28,944
Gross operating margin -€12,229
Depreciation -€1,346
Other operating charges -€406
Financial charges -€3,484
Taxes +€2,705
Result 2025 €14,183
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€15,839
Investment -€2,913
Financing +€0
Cash 2024 €31,172
Net result for the year +€14,183
Depreciation +€7,524
Receivables within one year +€10,792
Trade debts -€14,234
Tax, wage and social debts -€2,426
Investment in fixed assets (net) -€2,913
Contributions, distributions and other +€0
Cash 2025 €44,098
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €88,045 €85,568 -€2,477 -2.8%
Fixed assets 21/28 €13,742 €9,131 -€4,611 -33.6%
Tangible fixed assets 22/27 €11,742 €7,131 -€4,611 -39.3%
Plant, machinery and equipment 23 €1,851 €1,039 -€812 -43.9%
Furniture and vehicles 24 €9,891 €6,092 -€3,799 -38.4%
Financial fixed assets 28 €2,000 €2,000 = 0.0%
Current assets 29/58 €74,303 €76,437 +€2,134 +2.9%
Amounts receivable within one year 40/41 €43,131 €32,339 -€10,792 -25.0%
Trade receivables 40 €19,999 €16,214 -€3,785 -18.9%
Other amounts receivable 41 €23,132 €16,125 -€7,007 -30.3%
Cash at bank and in hand 54/58 €31,172 €44,098 +€12,926 +41.5%
Total equity and liabilities 10/49 €88,045 €85,568 -€2,477 -2.8%
Equity 10/15 €64,022 €78,205 +€14,183 +22.2%
Contributions 10/11 €5,000 €5,000 = 0.0%
Profit (loss) carried forward 14 €59,022 €73,205 +€14,183 +24.0%
Amounts payable 17/49 €24,023 €7,363 -€16,660 -69.4%
Amounts payable within one year 42/48 €24,023 €7,363 -€16,660 -69.4%
Trade debts 44 €15,021 €787 -€14,234 -94.8%
Suppliers 440/4 €15,021 €787 -€14,234 -94.8%
Taxes, remuneration and social security 45 €9,002 €6,576 -€2,426 -26.9%
Taxes 450/3 €9,002 €6,576 -€2,426 -26.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,178 €7,524 +€1,346 +21.8%
Other operating charges 640/8 €578 €984 +€406 +70.4%
Gross operating margin 9900 €45,005 €32,776 -€12,229 -27.2%
Operating profit (loss) 9901 €38,250 €24,268 -€13,982 -36.6%
Financial charges 65/66B €304 €3,788 +€3,484 +1,146%
Recurring financial charges 65 €304 €3,788 +€3,484 +1,146%
Profit (loss) for the period before taxes 9903 €37,946 €20,480 -€17,466 -46.0%
Income taxes 67/77 €9,002 €6,297 -€2,705 -30.0%
Profit (loss) for the period 9904 €28,944 €14,183 -€14,761 -51.0%
Profit (loss) for the period to be appropriated 9905 €28,944 €14,183 -€14,761 -51.0%

Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.