EVNOMIA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
EVNOMIA
Largest movements
- Cash +€21,767
up €21,767 (+424.1%), from €5,133 to €26,900
mainly Net result for the year (+€17,780) and Other debts (+€4,048)
- Deferred charges and accrued income +€3,954
new in 2025: €3,954
- Tangible fixed assets +€2,920
new in 2025: €2,920
- Receivables within one year +€681
up €681 (+5.4%), from €12,710 to €13,391
of which Other amounts receivable: +€2,055
- Profit (loss) carried forward +€17,780
up €17,780 (+145.8%), from €12,190 to €29,970
- Other debts +€4,048
up €4,048 (+10179.1%), from €40 to €4,088
- Trade debts +€3,681
up €3,681 (+2172.7%), from €169 to €3,850
- Tax, wage and social debts +€3,517
up €3,517 (+79.1%), from €4,443 to €7,960
of which Taxes: +€2,309
- Gross operating margin +€17,273
up €17,273 (+117.9%), from €14,654 to €31,927
- Staff costs +€6,743
new in 2025: €6,743
- Taxes +€4,913
up €4,913 (+239.8%), from €2,049 to €6,962
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €17,843 | €47,242 | +€29,399 | +164.8% |
| Fixed assets | 21/28 | - | €2,997 | +€2,997 | |
| Tangible fixed assets | 22/27 | - | €2,920 | +€2,920 | |
| Plant, machinery and equipment | 23 | - | €2,920 | +€2,920 | |
| Financial fixed assets | 28 | - | €77 | +€77 | |
| Current assets | 29/58 | €17,843 | €44,245 | +€26,402 | +148.0% |
| Amounts receivable within one year | 40/41 | €12,710 | €13,391 | +€681 | +5.4% |
| Trade receivables | 40 | €12,710 | €11,336 | -€1,374 | -10.8% |
| Other amounts receivable | 41 | - | €2,055 | +€2,055 | |
| Cash at bank and in hand | 54/58 | €5,133 | €26,900 | +€21,767 | +424.1% |
| Deferred charges and accrued income | 490/1 | - | €3,954 | +€3,954 | |
| Total equity and liabilities | 10/49 | €17,843 | €47,242 | +€29,399 | +164.8% |
| Equity | 10/15 | €13,190 | €30,970 | +€17,780 | +134.8% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €12,190 | €29,970 | +€17,780 | +145.8% |
| Amounts payable | 17/49 | €4,653 | €16,272 | +€11,619 | +249.7% |
| Amounts payable within one year | 42/48 | €4,653 | €15,898 | +€11,245 | +241.7% |
| Trade debts | 44 | €169 | €3,850 | +€3,681 | +2172.7% |
| Suppliers | 440/4 | €169 | €3,850 | +€3,681 | +2172.7% |
| Taxes, remuneration and social security | 45 | €4,443 | €7,960 | +€3,517 | +79.1% |
| Taxes | 450/3 | €4,443 | €6,752 | +€2,309 | +52.0% |
| Remuneration and social security | 454/9 | - | €1,208 | +€1,208 | |
| Other amounts payable | 47/48 | €40 | €4,088 | +€4,048 | +10179.1% |
| Accrued charges and deferred income | 492/3 | - | €374 | +€374 | |
| Remuneration, social security and pensions | 62 | - | €6,743 | +€6,743 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €76 | +€76 | |
| Other operating charges | 640/8 | €387 | €400 | +€13 | +3.3% |
| Gross operating margin | 9900 | €14,654 | €31,927 | +€17,273 | +117.9% |
| Operating profit (loss) | 9901 | €14,266 | €24,708 | +€10,442 | +73.2% |
| Financial income | 75/76B | €0 | €37 | +€37 | +14700.0% |
| Recurring financial income | 75 | €0 | €37 | +€37 | +14700.0% |
| Financial charges | 65/66B | €27 | €3 | -€24 | -89.0% |
| Recurring financial charges | 65 | €27 | €3 | -€24 | -89.0% |
| Profit (loss) for the period before taxes | 9903 | €14,239 | €24,742 | +€10,503 | +73.8% |
| Income taxes | 67/77 | €2,049 | €6,962 | +€4,913 | +239.8% |
| Profit (loss) for the period | 9904 | €12,190 | €17,780 | +€5,590 | +45.9% |
| Profit (loss) for the period to be appropriated | 9905 | €12,190 | €17,780 | +€5,590 | +45.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.