EVMY: what changed
EVMY
Largest movements
- Receivables within one year -€13,315
down €13,315 (-96.9%), from €13,743 to €427
of which Trade receivables: -€12,916
- Intangible fixed assets -€3,514
down €3,514 (-23.9%), from €14,695 to €11,181
- Tangible fixed assets -€3,047
down €3,047 (-48.7%), from €6,258 to €3,211
- Cash +€2,090
up €2,090 (+31.6%), from €6,616 to €8,705
mainly Receivables within one year (+€13,315) and Depreciation (+€6,561)
- Trade debts -€12,207
down €12,207 (-83.7%), from €14,584 to €2,377
- Profit (loss) carried forward -€3,455
down €3,455, from €1,714 to -€1,741
- Other debts -€2,126
down €2,126 (-18.0%), from €11,789 to €9,664
- Gross operating margin -€15,943
down €15,943 (-86.2%), from €18,488 to €2,545
- Taxes -€1,444
no longer reported in 2025 (was €1,444)
- Financial income +€913
new in 2025: €913
- Other operating charges -€672
no longer reported in 2025 (was €672)
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €41,312 | €23,524 | -€17,787 | -43.1% |
| Fixed assets | 21/28 | €20,953 | €14,392 | -€6,561 | -31.3% |
| Intangible fixed assets | 21 | €14,695 | €11,181 | -€3,514 | -23.9% |
| Tangible fixed assets | 22/27 | €6,258 | €3,211 | -€3,047 | -48.7% |
| Furniture and vehicles | 24 | €6,258 | €3,211 | -€3,047 | -48.7% |
| Current assets | 29/58 | €20,358 | €9,133 | -€11,226 | -55.1% |
| Amounts receivable within one year | 40/41 | €13,743 | €427 | -€13,315 | -96.9% |
| Trade receivables | 40 | €12,956 | €40 | -€12,916 | -99.7% |
| Other amounts receivable | 41 | €787 | €387 | -€399 | -50.7% |
| Cash at bank and in hand | 54/58 | €6,616 | €8,705 | +€2,090 | +31.6% |
| Total equity and liabilities | 10/49 | €41,312 | €23,524 | -€17,787 | -43.1% |
| Equity | 10/15 | €14,939 | €11,484 | -€3,455 | -23.1% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €8,225 | €8,225 | = | 0.0% |
| Distributable reserves | 133 | €8,225 | €8,225 | = | 0.0% |
| Profit (loss) carried forward | 14 | €1,714 | -€1,741 | -€3,455 | |
| Amounts payable | 17/49 | €26,373 | €12,041 | -€14,332 | -54.3% |
| Amounts payable within one year | 42/48 | €26,373 | €12,041 | -€14,332 | -54.3% |
| Trade debts | 44 | €14,584 | €2,377 | -€12,207 | -83.7% |
| Suppliers | 440/4 | €14,584 | €2,377 | -€12,207 | -83.7% |
| Other amounts payable | 47/48 | €11,789 | €9,664 | -€2,126 | -18.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,469 | €6,561 | +€92 | +1.4% |
| Other operating charges | 640/8 | €672 | - | -€672 | |
| Gross operating margin | 9900 | €18,488 | €2,545 | -€15,943 | -86.2% |
| Operating profit (loss) | 9901 | €11,347 | -€4,017 | -€15,364 | |
| Financial income | 75/76B | - | €913 | +€913 | |
| Recurring financial income | 75 | - | €913 | +€913 | |
| Financial charges | 65/66B | €229 | €351 | +€122 | +53.2% |
| Recurring financial charges | 65 | €229 | €351 | +€122 | +53.2% |
| Profit (loss) for the period before taxes | 9903 | €11,118 | -€3,455 | -€14,573 | |
| Income taxes | 67/77 | €1,444 | - | -€1,444 | |
| Profit (loss) for the period | 9904 | €9,674 | -€3,455 | -€13,129 | |
| Profit (loss) for the period to be appropriated | 9905 | €9,674 | -€3,455 | -€13,129 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.