Evimeat: what changed
What changed
Evimeat
NACE 47.221, Retail sale of meat and meat products, excluding game and poultry
filed annual accounts (NBB)
Net result for the year
-€39,779
2024 · €32,111-€71,889
Equity
-€214,057
2024 · -€174,278-€39,779
Cash
€36,619
2024 · €35,689+€930
Balance sheet total
€542,177
2024 · €669,723-€127,546
Largest movements
Assets
- Tangible fixed assets -€82,304
down €82,304 (-17.9%), from €461,022 to €378,718
of which Other tangible fixed assets: -€44,375
- Receivables within one year -€42,272
down €42,272 (-42.5%), from €99,513 to €57,241
of which Trade receivables: -€42,476
Equity and liabilities
- Trade debts -€61,555
down €61,555 (-11.0%), from €561,039 to €499,484
- Profit (loss) carried forward -€39,779
down €39,779 (-16.4%), from -€242,478 to -€282,257
- Other debts -€27,275
down €27,275 (-16.4%), from €166,368 to €139,093
Income statement
- Staff costs +€163,205
up €163,205 (+58.9%), from €276,997 to €440,202
- Gross operating margin +€72,486
up €72,486 (+15.9%), from €455,686 to €528,172
- Taxes -€16,731
down €16,731, from €15,912 to -€819
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€32,111
Gross operating margin
+€72,486
Staff costs
-€163,205
Depreciation
-€2,842
Other operating charges
-€273
Financial charges
+€5,214
Taxes
+€16,731
Result 2025
-€39,779
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€27,763
Investment
-€26,833
Financing
€0
Cash 2024
€35,689
From operations (derived)
+€27,763
Net result for the year
-€39,779
Depreciation
+€109,137
Stocks and contracts
+€3,899
Receivables within one year
+€42,272
Trade debts
-€61,555
Tax, wage and social debts
+€1,063
Other debts
-€27,275
Investment (derived)
-€26,833
Investment in fixed assets (net)
-€26,833
Cash 2025
€36,619
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €669,723 | €542,177 | -€127,546 | -19.0% |
| Fixed assets | 21/28 | €461,022 | €378,718 | -€82,304 | -17.9% |
| Tangible fixed assets | 22/27 | €461,022 | €378,718 | -€82,304 | -17.9% |
| Land and buildings | 22 | €221,948 | €193,429 | -€28,520 | -12.8% |
| Plant, machinery and equipment | 23 | €71,014 | €64,644 | -€6,370 | -9.0% |
| Furniture and vehicles | 24 | €7,786 | €4,746 | -€3,040 | -39.0% |
| Other tangible fixed assets | 26 | €160,274 | €115,899 | -€44,375 | -27.7% |
| Current assets | 29/58 | €208,701 | €163,459 | -€45,242 | -21.7% |
| Stocks and contracts in progress | 3 | €73,499 | €69,600 | -€3,899 | -5.3% |
| Stocks | 30/36 | €73,499 | €69,600 | -€3,899 | -5.3% |
| Amounts receivable within one year | 40/41 | €99,513 | €57,241 | -€42,272 | -42.5% |
| Trade receivables | 40 | €99,513 | €57,037 | -€42,476 | -42.7% |
| Other amounts receivable | 41 | - | €204 | +€204 | |
| Cash at bank and in hand | 54/58 | €35,689 | €36,619 | +€930 | +2.6% |
| Total equity and liabilities | 10/49 | €669,723 | €542,177 | -€127,546 | -19.0% |
| Equity | 10/15 | -€174,278 | -€214,057 | -€39,779 | -22.8% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Reserves | 13 | €6,200 | €6,200 | = | 0.0% |
| Non-distributable reserves | 130/1 | €6,200 | €6,200 | = | 0.0% |
| Legal reserve | 130 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€242,478 | -€282,257 | -€39,779 | -16.4% |
| Amounts payable | 17/49 | €844,002 | €756,234 | -€87,767 | -10.4% |
| Amounts payable within one year | 42/48 | €844,002 | €756,234 | -€87,767 | -10.4% |
| Trade debts | 44 | €561,039 | €499,484 | -€61,555 | -11.0% |
| Suppliers | 440/4 | €561,039 | €499,484 | -€61,555 | -11.0% |
| Taxes, remuneration and social security | 45 | €116,594 | €117,657 | +€1,063 | +0.9% |
| Taxes | 450/3 | €62,575 | €48,616 | -€13,959 | -22.3% |
| Remuneration and social security | 454/9 | €54,019 | €69,041 | +€15,022 | +27.8% |
| Other amounts payable | 47/48 | €166,368 | €139,093 | -€27,275 | -16.4% |
| Remuneration, social security and pensions | 62 | €276,997 | €440,202 | +€163,205 | +58.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €106,296 | €109,137 | +€2,842 | +2.7% |
| Other operating charges | 640/8 | €9,230 | €9,504 | +€273 | +3.0% |
| Gross operating margin | 9900 | €455,686 | €528,172 | +€72,486 | +15.9% |
| Operating profit (loss) | 9901 | €63,164 | -€30,671 | -€93,835 | |
| Financial charges | 65/66B | €15,141 | €9,927 | -€5,214 | -34.4% |
| Recurring financial charges | 65 | €15,141 | €9,927 | -€5,214 | -34.4% |
| Profit (loss) for the period before taxes | 9903 | €48,023 | -€40,598 | -€88,621 | |
| Income taxes | 67/77 | €15,912 | -€819 | -€16,731 | |
| Profit (loss) for the period | 9904 | €32,111 | -€39,779 | -€71,889 | |
| Profit (loss) for the period to be appropriated | 9905 | €32,111 | -€39,779 | -€71,889 |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.