Skip to content

EVIDENCIA: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

EVIDENCIA

BE 0426.992.119
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€2,236
2024 · €947+€1,289
Equity
€11,732
2024 · €9,496+€2,236
Cash
€4,629
2024 · €3,118+€1,511
Balance sheet total
€11,732
2024 · €9,635+€2,097

Largest movements

2024 to 2025
Assets
  • Deferred charges and accrued income +€2,561

    new in 2025: €2,561

  • Tangible fixed assets -€1,630

    down €1,630 (-30.0%), from €5,432 to €3,801

  • Cash +€1,511

    up €1,511 (+48.5%), from €3,118 to €4,629

    mainly Net result for the year (+€2,236) and Depreciation (+€1,630)

  • Financial fixed assets -€332

    no longer reported in 2025 (was €332)

Equity and liabilities
  • Profit (loss) carried forward +€2,236

    up €2,236 (+23.6%), from €9,495 to €11,731

  • Trade debts -€139

    no longer reported in 2025 (was €139)

Income statement
  • Other operating charges -€1,902

    down €1,902 (-84.7%), from €2,246 to €344

  • Gross operating margin -€645

    down €645 (-13.3%), from €4,855 to €4,211

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €947
Gross operating margin -€645
Depreciation +€32
Other operating charges +€1,902
Result 2025 €2,236
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€1,178
Investment +€332
Financing €0
Cash 2024 €3,118
Net result for the year +€2,236
Depreciation +€1,630
Receivables within one year +€12
Deferred charges and accrued income -€2,561
Trade debts -€139
Investment in fixed assets (net) +€332
Cash 2025 €4,629
brings cash intakes cash out
Every line side by side 25 lines
Line Code 2024 2025 Change %
Total assets 20/58 €9,635 €11,732 +€2,097 +21.8%
Fixed assets 21/28 €5,764 €3,801 -€1,963 -34.1%
Tangible fixed assets 22/27 €5,432 €3,801 -€1,630 -30.0%
Plant, machinery and equipment 23 €5,432 €3,801 -€1,630 -30.0%
Financial fixed assets 28 €332 - -€332
Current assets 29/58 €3,871 €7,931 +€4,060 +105%
Amounts receivable within one year 40/41 €753 €741 -€12 -1.5%
Other amounts receivable 41 €753 €741 -€12 -1.5%
Cash at bank and in hand 54/58 €3,118 €4,629 +€1,511 +48.5%
Deferred charges and accrued income 490/1 - €2,561 +€2,561
Total equity and liabilities 10/49 €9,635 €11,732 +€2,097 +21.8%
Equity 10/15 €9,496 €11,732 +€2,236 +23.6%
Contributions 10/11 €1 €1 = 0.0%
Profit (loss) carried forward 14 €9,495 €11,731 +€2,236 +23.6%
Amounts payable 17/49 €139 - -€139
Amounts payable within one year 42/48 €139 - -€139
Trade debts 44 €139 - -€139
Suppliers 440/4 €139 - -€139
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,662 €1,630 -€32 -1.9%
Other operating charges 640/8 €2,246 €344 -€1,902 -84.7%
Gross operating margin 9900 €4,855 €4,211 -€645 -13.3%
Operating profit (loss) 9901 €947 €2,236 +€1,289 +136%
Profit (loss) for the period before taxes 9903 €947 €2,236 +€1,289 +136%
Profit (loss) for the period 9904 €947 €2,236 +€1,289 +136%
Profit (loss) for the period to be appropriated 9905 €947 €2,236 +€1,289 +136%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.