Skip to content

EVIA IMMO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

EVIA IMMO

BE 0820.340.480
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€23,652
2024 · €17,787+€5,865
Equity
€251,222
2024 · €227,570+€23,652
Cash
€11,800
2024 · €17,087-€5,287
Balance sheet total
€637,058
2024 · €644,172-€7,114

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Debts after one year -€33,167

      down €33,167 (-17.9%), from €184,948 to €151,781

      of which Financial debts: -€33,167

    • Profit (loss) carried forward +€23,652

      up €23,652 (+36.1%), from -€65,511 to -€41,859

    Income statement
    • Gross operating margin +€7,523

      up €7,523 (+21.4%), from €35,144 to €42,668

    • Depreciation +€2,851

      up €2,851 (+105.5%), from €2,703 to €5,554

    • Financial charges -€1,487

      down €1,487 (-12.8%), from €11,624 to €10,137

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €17,787
    Gross operating margin +€7,523
    Depreciation -€2,851
    Other operating charges -€295
    Financial charges +€1,487
    Result 2025 €23,652

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€30,070
    Investment -€3,737
    Financing -€31,620
    Cash 2024 €17,087
    Net result for the year +€23,652
    Depreciation +€5,554
    Smaller working-capital items +€10
    Trade debts +€242
    Other debts +€612
    Investment in fixed assets (net) -€3,737
    Debts after one year -€33,167
    Current portion of long-term debt +€1,547
    Cash 2025 €11,800
    Every line side by side 33 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €644,172 €637,058 -€7,114 -1.1%
    Fixed assets 21/28 €626,205 €624,388 -€1,817 -0.3%
    Tangible fixed assets 22/27 €626,205 €624,388 -€1,817 -0.3%
    Land and buildings 22 €626,205 €624,388 -€1,817 -0.3%
    Current assets 29/58 €17,967 €12,671 -€5,296 -29.5%
    Amounts receivable within one year 40/41 €36 - -€36
    Trade receivables 40 €36 - -€36
    Cash at bank and in hand 54/58 €17,087 €11,800 -€5,287 -30.9%
    Deferred charges and accrued income 490/1 €845 €871 +€26 +3.1%
    Total equity and liabilities 10/49 €644,172 €637,058 -€7,114 -1.1%
    Equity 10/15 €227,570 €251,222 +€23,652 +10.4%
    Contributions 10/11 €268,600 €268,600 = 0.0%
    Reserves 13 €24,481 €24,481 = 0.0%
    Distributable reserves 133 €24,481 €24,481 = 0.0%
    Profit (loss) carried forward 14 -€65,511 -€41,859 +€23,652 +36.1%
    Amounts payable 17/49 €416,602 €385,836 -€30,766 -7.4%
    Amounts payable after more than one year 17 €184,948 €151,781 -€33,167 -17.9%
    Financial debts 170/4 €179,443 €146,276 -€33,167 -18.5%
    Other amounts payable 178/9 €5,505 €5,505 = 0.0%
    Amounts payable within one year 42/48 €231,654 €234,055 +€2,401 +1.0%
    Current portion of amounts payable after more than one year 42 €31,620 €33,167 +€1,547 +4.9%
    Trade debts 44 - €242 +€242
    Suppliers 440/4 - €242 +€242
    Other amounts payable 47/48 €200,034 €200,646 +€612 +0.3%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,703 €5,554 +€2,851 +105.5%
    Other operating charges 640/8 €3,029 €3,324 +€295 +9.7%
    Gross operating margin 9900 €35,144 €42,668 +€7,523 +21.4%
    Operating profit (loss) 9901 €29,412 €33,789 +€4,378 +14.9%
    Financial charges 65/66B €11,624 €10,137 -€1,487 -12.8%
    Recurring financial charges 65 €11,624 €10,137 -€1,487 -12.8%
    Profit (loss) for the period before taxes 9903 €17,787 €23,652 +€5,865 +33.0%
    Profit (loss) for the period 9904 €17,787 €23,652 +€5,865 +33.0%
    Profit (loss) for the period to be appropriated 9905 €17,787 €23,652 +€5,865 +33.0%

    Source: filed annual accounts (NBB), fiscal years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.