EVERNEW: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
EVERNEW
Largest movements
- Cash +€96,141
up €96,141 (+89.6%), from €107,270 to €203,411
mainly Other debts (+€626,628) and Net result for the year (+€371,987)
- Other debts +€626,628
up €626,628 (+281%), from €222,772 to €849,400
- Profit (loss) carried forward -€385,096
down €385,096 (-25.6%), from €1.5m to €1.1m
- Debts after one year -€125,873
down €125,873 (-18.8%), from €667,990 to €542,117
- Reserves -€42,917
down €42,917 (-29.1%), from €147,350 to €104,433
- Gross operating margin +€153,958
up €153,958 (+38.0%), from €404,860 to €558,818
- Taxes +€45,362
up €45,362 (+61.7%), from €73,492 to €118,854
- Financial income -€35,434
down €35,434 (-87.1%), from €40,659 to €5,225
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,745,529 | €2,815,903 | +€70,375 | +2.6% |
| Fixed assets | 21/28 | €2,515,861 | €2,493,470 | -€22,391 | -0.9% |
| Tangible fixed assets | 22/27 | €505,469 | €483,078 | -€22,391 | -4.4% |
| Land and buildings | 22 | €448,778 | €435,415 | -€13,364 | -3.0% |
| Furniture and vehicles | 24 | €56,375 | €35,581 | -€20,794 | -36.9% |
| Other tangible fixed assets | 26 | €315 | €12,082 | +€11,767 | +3,730% |
| Financial fixed assets | 28 | €2,010,392 | €2,010,392 | = | 0.0% |
| Current assets | 29/58 | €229,668 | €322,433 | +€92,765 | +40.4% |
| Amounts receivable within one year | 40/41 | €111,355 | €115,498 | +€4,143 | +3.7% |
| Trade receivables | 40 | €111,355 | €98,800 | -€12,555 | -11.3% |
| Other amounts receivable | 41 | - | €16,698 | +€16,698 | |
| Cash at bank and in hand | 54/58 | €107,270 | €203,411 | +€96,141 | +89.6% |
| Deferred charges and accrued income | 490/1 | €11,043 | €3,525 | -€7,518 | -68.1% |
| Total equity and liabilities | 10/49 | €2,745,529 | €2,815,903 | +€70,375 | +2.6% |
| Equity | 10/15 | €1,672,487 | €1,244,474 | -€428,013 | -25.6% |
| Contributions | 10/11 | €20,460 | €20,460 | = | 0.0% |
| Reserves | 13 | €147,350 | €104,433 | -€42,917 | -29.1% |
| Tax-exempt reserves | 132 | €147,350 | €104,433 | -€42,917 | -29.1% |
| Profit (loss) carried forward | 14 | €1,504,677 | €1,119,582 | -€385,096 | -25.6% |
| Amounts payable | 17/49 | €1,073,042 | €1,571,429 | +€498,388 | +46.4% |
| Amounts payable after more than one year | 17 | €667,990 | €542,117 | -€125,873 | -18.8% |
| Financial debts | 170/4 | €667,990 | €542,117 | -€125,873 | -18.8% |
| Amounts payable within one year | 42/48 | €373,892 | €1,005,572 | +€631,680 | +169% |
| Current portion of amounts payable after more than one year | 42 | €128,526 | €125,873 | -€2,654 | -2.1% |
| Trade debts | 44 | €1,708 | €8,439 | +€6,730 | +394% |
| Suppliers | 440/4 | €1,708 | €8,439 | +€6,730 | +394% |
| Taxes, remuneration and social security | 45 | €20,886 | €21,860 | +€975 | +4.7% |
| Taxes | 450/3 | €18,542 | €19,498 | +€956 | +5.2% |
| Remuneration and social security | 454/9 | €2,343 | €2,362 | +€18 | +0.8% |
| Other amounts payable | 47/48 | €222,772 | €849,400 | +€626,628 | +281% |
| Accrued charges and deferred income | 492/3 | €31,159 | €23,740 | -€7,419 | -23.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €38,387 | €35,394 | -€2,993 | -7.8% |
| Other operating charges | 640/8 | €14,508 | €13,369 | -€1,140 | -7.9% |
| Gross operating margin | 9900 | €404,860 | €558,818 | +€153,958 | +38.0% |
| Operating profit (loss) | 9901 | €351,965 | €510,055 | +€158,091 | +44.9% |
| Financial income | 75/76B | €40,659 | €5,225 | -€35,434 | -87.1% |
| Recurring financial income | 75 | €40,659 | €5,225 | -€35,434 | -87.1% |
| Financial charges | 65/66B | €28,167 | €24,440 | -€3,727 | -13.2% |
| Recurring financial charges | 65 | €28,167 | €24,440 | -€3,727 | -13.2% |
| Profit (loss) for the period before taxes | 9903 | €364,457 | €490,841 | +€126,384 | +34.7% |
| Income taxes | 67/77 | €73,492 | €118,854 | +€45,362 | +61.7% |
| Profit (loss) for the period | 9904 | €290,965 | €371,987 | +€81,022 | +27.8% |
| Transfer from tax-exempt reserves | 789 | - | €42,917 | +€42,917 | |
| Transfer to tax-exempt reserves | 689 | €147,350 | - | -€147,350 | |
| Profit (loss) for the period to be appropriated | 9905 | €143,615 | €414,904 | +€271,289 | +189% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.