EVERE SQUARE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
EVERE SQUARE
Largest movements
- Cash +€4.1m
up €4.1m (+86.5%), from €4.7m to €8.8m
mainly Net result for the year (+€2.9m) and Accrued charges and deferred income (+€1.2m)
- Receivables within one year +€545,596
up €545,596 (+558%), from €97,766 to €643,361
- Tangible fixed assets -€468,059
down €468,059 (-3.4%), from €13.7m to €13.3m
- Profit (loss) carried forward +€2.9m
up €2.9m (+52.1%), from €5.6m to €8.5m
- Accrued charges and deferred income +€1.2m
up €1.2m (+1,204%), from €99,188 to €1.3m
- Other operating income -€382,152
down €382,152 (-49.0%), from €780,584 to €398,433
- Turnover +€151,923
up €151,923 (+3.3%), from €4.7m to €4.8m
- Taxes -€61,651
down €61,651 (-5.8%), from €1.1m to €997,733
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €18,569,927 | €22,699,906 | +€4.1m | +22.2% |
| Fixed assets | 21/28 | €13,738,785 | €13,270,726 | -€468,059 | -3.4% |
| Tangible fixed assets | 22/27 | €13,738,785 | €13,270,726 | -€468,059 | -3.4% |
| Land and buildings | 22 | €13,738,785 | €13,270,726 | -€468,059 | -3.4% |
| Current assets | 29/58 | €4,831,142 | €9,429,179 | +€4.6m | +95.2% |
| Amounts receivable within one year | 40/41 | €97,766 | €643,361 | +€545,596 | +558% |
| Trade receivables | 40 | €97,766 | €643,361 | +€545,596 | +558% |
| Cash at bank and in hand | 54/58 | €4,703,597 | €8,770,657 | +€4.1m | +86.5% |
| Deferred charges and accrued income | 490/1 | €29,779 | €15,161 | -€14,619 | -49.1% |
| Total equity and liabilities | 10/49 | €18,569,927 | €22,699,906 | +€4.1m | +22.2% |
| Equity | 10/15 | €9,391,640 | €12,320,381 | +€2.9m | +31.2% |
| Contributions | 10/11 | €3,350,000 | €3,350,000 | = | 0.0% |
| Capital | 10 | €3,350,000 | €3,350,000 | = | 0.0% |
| Issued capital | 100 | €3,350,000 | €3,350,000 | = | 0.0% |
| Reserves | 13 | €422,000 | €422,000 | = | 0.0% |
| Non-distributable reserves | 130/1 | €335,000 | €335,000 | = | 0.0% |
| Legal reserve | 130 | €335,000 | €335,000 | = | 0.0% |
| Distributable reserves | 133 | €87,000 | €87,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €5,619,640 | €8,548,381 | +€2.9m | +52.1% |
| Amounts payable | 17/49 | €9,178,287 | €10,379,525 | +€1.2m | +13.1% |
| Amounts payable after more than one year | 17 | €8,700,000 | €8,700,000 | = | 0.0% |
| Financial debts | 170/4 | €8,700,000 | €8,700,000 | = | 0.0% |
| Other loans | 174 | €8,700,000 | €8,700,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €379,099 | €386,018 | +€6,920 | +1.8% |
| Trade debts | 44 | €58,466 | €20,172 | -€38,294 | -65.5% |
| Suppliers | 440/4 | €58,466 | €20,172 | -€38,294 | -65.5% |
| Taxes, remuneration and social security | 45 | €109,880 | €155,094 | +€45,214 | +41.1% |
| Taxes | 450/3 | €109,880 | €155,094 | +€45,214 | +41.1% |
| Other amounts payable | 47/48 | €210,752 | €210,752 | = | 0.0% |
| Accrued charges and deferred income | 492/3 | €99,188 | €1,293,506 | +€1.2m | +1,204% |
| Operating income | 70/76A | €5,440,759 | €5,210,530 | -€230,229 | -4.2% |
| Turnover | 70 | €4,660,175 | €4,812,098 | +€151,923 | +3.3% |
| Other operating income | 74 | €780,584 | €398,433 | -€382,152 | -49.0% |
| Operating charges | 60/66A | €1,170,789 | €1,178,175 | +€7,386 | +0.6% |
| Services and other goods | 61 | €322,987 | €340,654 | +€17,667 | +5.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €516,626 | €479,471 | -€37,155 | -7.2% |
| Other operating charges | 640/8 | €331,176 | €358,050 | +€26,874 | +8.1% |
| Operating profit (loss) | 9901 | €4,269,970 | €4,032,356 | -€237,614 | -5.6% |
| Financial income | 75/76B | €106,253 | €76,149 | -€30,105 | -28.3% |
| Recurring financial income | 75 | €106,253 | €76,149 | -€30,105 | -28.3% |
| Other financial income | 752/9 | €106,253 | €76,149 | -€30,105 | -28.3% |
| Financial charges | 65/66B | €198,048 | €182,031 | -€16,017 | -8.1% |
| Recurring financial charges | 65 | €198,048 | €182,031 | -€16,017 | -8.1% |
| Debt charges | 650 | €197,300 | €180,960 | -€16,340 | -8.3% |
| Other financial charges | 652/9 | €748 | €1,071 | +€323 | +43.1% |
| Profit (loss) for the period before taxes | 9903 | €4,178,175 | €3,926,473 | -€251,702 | -6.0% |
| Income taxes | 67/77 | €1,059,384 | €997,733 | -€61,651 | -5.8% |
| Taxes | 670/3 | €1,059,384 | €997,733 | -€61,651 | -5.8% |
| Profit (loss) for the period | 9904 | €3,118,792 | €2,928,741 | -€190,051 | -6.1% |
| Profit (loss) for the period to be appropriated | 9905 | €3,118,792 | €2,928,741 | -€190,051 | -6.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.