Skip to content

Evere Caserne: what changed

What changed

Evere Caserne

BE 0781.388.448
NACE 68.203, Renting and operating of own or leased non-residential real estate, excluding land
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€31,245
2024 · -€31,986+€740
Equity
-€81,129
2024 · -€49,883-€31,245
Cash
€80,198
2024 · €105,755-€25,557
Balance sheet total
€6.5m
2024 · €6.0m+€504,375

Largest movements

2024 to 2025
Assets
  • Stocks and contracts +€489,662

    up €489,662 (+8.4%), from €5.8m to €6.3m

Equity and liabilities
  • Debts after one year +€648,742

    up €648,742 (+11.1%), from €5.9m to €6.5m

    of which Other amounts payable: +€648,742

  • Trade debts -€113,122

    down €113,122 (-77.9%), from €145,173 to €32,050

Income statement

No income-statement line moved by more than 1% of the activity.

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 -€31,986
    Other operating charges +€2,202
    Other operating items +€2,947
    Financial charges -€4,409
    Result 2025 -€31,245
    raises the resultlowers the resultnot broken down further in the accounts

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations -€674,299
    Investment €0
    Financing +€648,742
    Cash 2024 €105,755
    Net result for the year -€31,245
    Stocks and contracts -€489,662
    Receivables within one year -€40,270
    Trade debts -€113,122
    Debts after one year +€648,742
    Cash 2025 €80,198
    brings cash intakes cash out
    Every line side by side 33 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €5,956,134 €6,460,508 +€504,375 +8.5%
    Current assets 29/58 €5,956,134 €6,460,508 +€504,375 +8.5%
    Stocks and contracts in progress 3 €5,831,596 €6,321,258 +€489,662 +8.4%
    Contracts in progress 37 €5,831,596 €6,321,258 +€489,662 +8.4%
    Amounts receivable within one year 40/41 €18,783 €59,052 +€40,270 +214%
    Other amounts receivable 41 €18,783 €59,052 +€40,270 +214%
    Cash at bank and in hand 54/58 €105,755 €80,198 -€25,557 -24.2%
    Total equity and liabilities 10/49 €5,956,134 €6,460,508 +€504,375 +8.5%
    Equity 10/15 -€49,883 -€81,129 -€31,245 -62.6%
    Contributions 10/11 €20,000 €20,000 = 0.0%
    Profit (loss) carried forward 14 -€69,883 -€101,129 -€31,245 -44.7%
    Amounts payable 17/49 €6,006,017 €6,541,637 +€535,620 +8.9%
    Amounts payable after more than one year 17 €5,850,794 €6,499,537 +€648,742 +11.1%
    Financial debts 170/4 €3,350,000 €3,350,000 = 0.0%
    Credit institutions 173 €3,350,000 €3,350,000 = 0.0%
    Other amounts payable 178/9 €2,500,794 €3,149,537 +€648,742 +25.9%
    Amounts payable within one year 42/48 €145,173 €32,050 -€113,122 -77.9%
    Trade debts 44 €145,173 €32,050 -€113,122 -77.9%
    Suppliers 440/4 €145,173 €32,050 -€113,122 -77.9%
    Accrued charges and deferred income 492/3 €10,050 €10,050 = 0.0%
    Operating income 70/76A €366,935 €355,920 -€11,016 -3.0%
    Change in stocks of work in progress, finished goods and contracts in progress 71 €366,935 €355,920 -€11,016 -3.0%
    Operating charges 60/66A €178,313 €162,148 -€16,165 -9.1%
    Services and other goods 61 €159,616 €145,654 -€13,963 -8.7%
    Other operating charges 640/8 €18,696 €16,494 -€2,202 -11.8%
    Operating profit (loss) 9901 €188,623 €193,771 +€5,149 +2.7%
    Financial charges 65/66B €220,608 €225,017 +€4,409 +2.0%
    Recurring financial charges 65 €220,608 €225,017 +€4,409 +2.0%
    Debt charges 650 €179,807 €184,262 +€4,455 +2.5%
    Other financial charges 652/9 €40,802 €40,755 -€47 -0.1%
    Profit (loss) for the period before taxes 9903 -€31,986 -€31,245 +€740 +2.3%
    Profit (loss) for the period 9904 -€31,986 -€31,245 +€740 +2.3%
    Profit (loss) for the period to be appropriated 9905 -€31,986 -€31,245 +€740 +2.3%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.