Skip to content

EverBlue: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

EverBlue

BE 0803.961.041
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€365,441
2024 · -€190,307-€175,134
Equity
€10.2m
2024 · €5.3m+€4.8m
Cash
€225,611
2024 · €31,961+€193,650
Balance sheet total
€10.2m
2024 · €5.6m+€4.6m

Largest movements

2024 to 2025
Assets
  • Financial fixed assets +€4.4m

    up €4.4m (+79.5%), from €5.5m to €9.9m

  • Cash +€193,650

    up €193,650 (+605.9%), from €31,961 to €225,611

    mainly Contributions, distributions and other (+€5.2m)

Equity and liabilities
  • Contributions +€5.2m

    up €5.2m (+93.4%), from €5.5m to €10.7m

  • Profit (loss) carried forward -€365,441

    down €365,441 (-192.0%), from -€190,307 to -€555,748

  • Trade debts -€209,209

    down €209,209 (-96.3%), from €217,209 to €8,000

Income statement
  • Financial charges +€124,980

    up €124,980 (+159230.1%), from €78 to €125,058

    of which Non-recurring financial charges: +€118,053

  • Gross operating margin -€68,807

    down €68,807 (-35.6%), from -€193,134 to -€261,941

  • Financial income +€18,503

    up €18,503 (+582.6%), from €3,176 to €21,678

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€190,307
Gross operating margin -€68,807
Other operating charges -€2
Financial income +€18,503
Financial charges -€124,980
Taxes +€152
Result 2025 -€365,441

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€579,244
Investment -€4.4m
Financing +€5.2m
Cash 2024 €31,961
Net result for the year -€365,441
Receivables within one year -€4,594
Trade debts -€209,209
Investment in fixed assets (net) -€4.4m
Contributions, distributions and other +€5.2m
Cash 2025 €225,611
Every line side by side 27 lines
Line Code 2024 2025 Change %
Total assets 20/58 €5,563,493 €10,158,843 +€4.6m +82.6%
Fixed assets 21/28 €5,531,532 €9,928,637 +€4.4m +79.5%
Financial fixed assets 28 €5,531,532 €9,928,637 +€4.4m +79.5%
Current assets 29/58 €31,961 €230,206 +€198,244 +620.3%
Amounts receivable within one year 40/41 - €4,594 +€4,594
Other amounts receivable 41 - €4,594 +€4,594
Cash at bank and in hand 54/58 €31,961 €225,611 +€193,650 +605.9%
Total equity and liabilities 10/49 €5,563,493 €10,158,843 +€4.6m +82.6%
Equity 10/15 €5,346,284 €10,150,843 +€4.8m +89.9%
Contributions 10/11 €5,536,591 €10,706,591 +€5.2m +93.4%
Profit (loss) carried forward 14 -€190,307 -€555,748 -€365,441 -192.0%
Amounts payable 17/49 €217,209 €8,000 -€209,209 -96.3%
Amounts payable within one year 42/48 €217,209 €8,000 -€209,209 -96.3%
Trade debts 44 €217,209 €8,000 -€209,209 -96.3%
Suppliers 440/4 €217,209 €8,000 -€209,209 -96.3%
Other operating charges 640/8 €118 €120 +€2 +1.7%
Gross operating margin 9900 -€193,134 -€261,941 -€68,807 -35.6%
Operating profit (loss) 9901 -€193,252 -€262,061 -€68,809 -35.6%
Financial income 75/76B €3,176 €21,678 +€18,503 +582.6%
Recurring financial income 75 €3,176 €21,678 +€18,503 +582.6%
Financial charges 65/66B €78 €125,058 +€124,980 +159230.1%
Recurring financial charges 65 €78 €7,006 +€6,927 +8825.4%
Non-recurring financial charges 66B - €118,053 +€118,053
Profit (loss) for the period before taxes 9903 -€190,155 -€365,441 -€175,286 -92.2%
Income taxes 67/77 €152 €0 -€152 -100.0%
Profit (loss) for the period 9904 -€190,307 -€365,441 -€175,134 -92.0%
Profit (loss) for the period to be appropriated 9905 -€190,307 -€365,441 -€175,134 -92.0%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.