Events De Fruyt: what changed
Events De Fruyt
Largest movements
- Tangible fixed assets +€25,497
up €25,497 (+12.0%), from €213,245 to €238,743
of which Furniture and vehicles: +€49,139
- Cash +€7,146
up €7,146 (+1,533%), from €466 to €7,612
mainly Depreciation (+€37,492) and Debts after one year (+€17,256)
- Receivables within one year -€6,351
down €6,351 (-10.7%), from €59,301 to €52,951
of which Trade receivables: -€5,871
- Debts after one year +€17,256
up €17,256 (+28.2%), from €61,191 to €78,447
- Current portion of long-term debt +€11,197
up €11,197 (+65.4%), from €17,118 to €28,314
- Profit (loss) carried forward +€7,996
up €7,996 (+25.6%), from -€31,250 to -€23,254
- Other debts -€6,991
down €6,991 (-5.0%), from €138,620 to €131,629
- Trade debts -€3,195
down €3,195 (-51.6%), from €6,189 to €2,994
- Depreciation +€10,367
up €10,367 (+38.2%), from €27,125 to €37,492
- Gross operating margin -€6,397
down €6,397 (-10.6%), from €60,477 to €54,080
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €278,220 | €303,319 | +€25,099 | +9.0% |
| Fixed assets | 21/28 | €213,245 | €238,743 | +€25,497 | +12.0% |
| Tangible fixed assets | 22/27 | €213,245 | €238,743 | +€25,497 | +12.0% |
| Land and buildings | 22 | €211,812 | €186,070 | -€25,743 | -12.2% |
| Plant, machinery and equipment | 23 | €1,433 | €3,534 | +€2,101 | +147% |
| Furniture and vehicles | 24 | - | €49,139 | +€49,139 | |
| Current assets | 29/58 | €64,974 | €64,576 | -€399 | -0.6% |
| Amounts receivable within one year | 40/41 | €59,301 | €52,951 | -€6,351 | -10.7% |
| Trade receivables | 40 | €48,605 | €42,733 | -€5,871 | -12.1% |
| Other amounts receivable | 41 | €10,697 | €10,217 | -€479 | -4.5% |
| Cash at bank and in hand | 54/58 | €466 | €7,612 | +€7,146 | +1,533% |
| Deferred charges and accrued income | 490/1 | €5,207 | €4,013 | -€1,194 | -22.9% |
| Total equity and liabilities | 10/49 | €278,220 | €303,319 | +€25,099 | +9.0% |
| Equity | 10/15 | €45,540 | €53,535 | +€7,996 | +17.6% |
| Contributions | 10/11 | €66,205 | €66,205 | = | 0.0% |
| Reserves | 13 | €10,584 | €10,584 | = | 0.0% |
| Distributable reserves | 133 | €10,584 | €10,584 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€31,250 | -€23,254 | +€7,996 | +25.6% |
| Amounts payable | 17/49 | €232,680 | €249,783 | +€17,103 | +7.4% |
| Amounts payable after more than one year | 17 | €61,191 | €78,447 | +€17,256 | +28.2% |
| Financial debts | 170/4 | €61,191 | €78,447 | +€17,256 | +28.2% |
| Amounts payable within one year | 42/48 | €171,490 | €171,336 | -€153 | -0.1% |
| Current portion of amounts payable after more than one year | 42 | €17,118 | €28,314 | +€11,197 | +65.4% |
| Trade debts | 44 | €6,189 | €2,994 | -€3,195 | -51.6% |
| Suppliers | 440/4 | €6,189 | €2,994 | -€3,195 | -51.6% |
| Taxes, remuneration and social security | 45 | €9,563 | €8,399 | -€1,164 | -12.2% |
| Taxes | 450/3 | €9,563 | €5,899 | -€3,664 | -38.3% |
| Remuneration and social security | 454/9 | - | €2,500 | +€2,500 | |
| Other amounts payable | 47/48 | €138,620 | €131,629 | -€6,991 | -5.0% |
| Non-recurring operating income | 76A | - | €10,000 | +€10,000 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €27,125 | €37,492 | +€10,367 | +38.2% |
| Other operating charges | 640/8 | €2,754 | €3,009 | +€256 | +9.3% |
| Gross operating margin | 9900 | €60,477 | €54,080 | -€6,397 | -10.6% |
| Operating profit (loss) | 9901 | €30,598 | €13,578 | -€17,019 | -55.6% |
| Financial charges | 65/66B | €5,257 | €5,405 | +€148 | +2.8% |
| Recurring financial charges | 65 | €5,257 | €5,405 | +€148 | +2.8% |
| Profit (loss) for the period before taxes | 9903 | €25,341 | €8,174 | -€17,167 | -67.7% |
| Income taxes | 67/77 | €166 | €178 | +€12 | +7.2% |
| Profit (loss) for the period | 9904 | €25,175 | €7,996 | -€17,179 | -68.2% |
| Profit (loss) for the period to be appropriated | 9905 | €25,175 | €7,996 | -€17,179 | -68.2% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.