Skip to content

EVENTIVE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

EVENTIVE

BE 0465.434.110
NACE 77.399, Renting and leasing of other machinery, equipment and tangible goods
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€7,810
2024 · €40,035-€32,225
Equity
€81,594
2024 · €90,754-€9,160
Cash
€31,643
2024 · €40,905-€9,262
Balance sheet total
€174,458
2024 · €233,596-€59,138

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€45,952

    down €45,952 (-33.7%), from €136,194 to €90,242

    of which Plant, machinery and equipment: -€39,877

  • Receivables within one year +€24,087

    up €24,087 (+167%), from €14,387 to €38,474

    of which Trade receivables: +€23,254

  • Receivables after one year -€21,000

    down €21,000 (-100%), from €21,000 to €0

  • Cash -€9,262

    down €9,262 (-22.6%), from €40,905 to €31,643

    mainly Trade debts (-€93,490) and Receivables within one year (-€24,087)

  • Deferred charges and accrued income -€7,009

    down €7,009 (-100%), from €7,009 to €0

Equity and liabilities
  • Trade debts -€93,490

    down €93,490 (-79.7%), from €117,252 to €23,762

  • Debts after one year +€19,582

    up €19,582, from €0 to €19,582

  • Current portion of long-term debt +€14,709

    up €14,709 (+589%), from €2,499 to €17,209

  • Reserves -€9,160

    down €9,160 (-10.8%), from €84,535 to €75,375

  • Tax, wage and social debts +€8,739

    up €8,739 (+344%), from €2,544 to €11,283

    of which Taxes: +€8,903

Income statement
  • Depreciation +€26,306

    up €26,306 (+127%), from €20,675 to €46,981

  • Gross operating margin -€17,224

    down €17,224 (-19.7%), from €87,489 to €70,265

  • Taxes -€9,765

    down €9,765 (-69.1%), from €14,125 to €4,360

  • Financial charges +€4,547

    up €4,547 (+203%), from €2,239 to €6,786

  • Staff costs -€4,004

    down €4,004 (-83.2%), from €4,814 to €810

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €40,035
Gross operating margin -€17,224
Staff costs +€4,004
Depreciation -€26,306
Other operating charges +€2,547
Financial income -€464
Financial charges -€4,547
Taxes +€9,765
Result 2025 €7,810
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€25,555
Investment -€1,029
Financing +€17,321
Cash 2024 €40,905
Net result for the year +€7,810
Depreciation +€46,981
Receivables after one year +€21,000
Receivables within one year -€24,087
Deferred charges and accrued income +€7,009
Trade debts -€93,490
Tax, wage and social debts +€8,739
Other debts +€481
Investment in fixed assets (net) -€1,029
Debts after one year +€19,582
Current portion of long-term debt +€14,709
Contributions, distributions and other -€16,970
Cash 2025 €31,643
brings cash intakes cash out
Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €233,596 €174,458 -€59,138 -25.3%
Fixed assets 21/28 €150,294 €104,342 -€45,952 -30.6%
Tangible fixed assets 22/27 €136,194 €90,242 -€45,952 -33.7%
Plant, machinery and equipment 23 €103,683 €63,806 -€39,877 -38.5%
Furniture and vehicles 24 €30,280 €24,666 -€5,614 -18.5%
Other tangible fixed assets 26 €2,232 €1,769 -€462 -20.7%
Financial fixed assets 28 €14,100 €14,100 = 0.0%
Current assets 29/58 €83,302 €70,117 -€13,185 -15.8%
Amounts receivable after more than one year 29 €21,000 €0 -€21,000 -100%
Other amounts receivable 291 €21,000 €0 -€21,000 -100%
Amounts receivable within one year 40/41 €14,387 €38,474 +€24,087 +167%
Trade receivables 40 €8,387 €31,642 +€23,254 +277%
Other amounts receivable 41 €6,000 €6,832 +€832 +13.9%
Cash at bank and in hand 54/58 €40,905 €31,643 -€9,262 -22.6%
Deferred charges and accrued income 490/1 €7,009 €0 -€7,009 -100%
Total equity and liabilities 10/49 €233,596 €174,458 -€59,138 -25.3%
Equity 10/15 €90,754 €81,594 -€9,160 -10.1%
Contributions 10/11 €6,197 €6,197 = 0.0%
Reserves 13 €84,535 €75,375 -€9,160 -10.8%
Distributable reserves 133 €84,535 €75,375 -€9,160 -10.8%
Profit (loss) carried forward 14 €22 €22 +€0 +0.6%
Amounts payable 17/49 €142,842 €92,864 -€49,978 -35.0%
Amounts payable after more than one year 17 €0 €19,582 +€19,582
Financial debts 170/4 €0 €19,582 +€19,582
Amounts payable within one year 42/48 €142,842 €73,283 -€69,560 -48.7%
Current portion of amounts payable after more than one year 42 €2,499 €17,209 +€14,709 +589%
Trade debts 44 €117,252 €23,762 -€93,490 -79.7%
Suppliers 440/4 €117,252 €23,762 -€93,490 -79.7%
Taxes, remuneration and social security 45 €2,544 €11,283 +€8,739 +344%
Taxes 450/3 €2,380 €11,283 +€8,903 +374%
Remuneration and social security 454/9 €164 €0 -€164 -100%
Other amounts payable 47/48 €20,547 €21,028 +€481 +2.3%
Non-recurring operating income 76A €192 €0 -€192 -100%
Remuneration, social security and pensions 62 €4,814 €810 -€4,004 -83.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €20,675 €46,981 +€26,306 +127%
Other operating charges 640/8 €6,064 €3,518 -€2,547 -42.0%
Gross operating margin 9900 €87,489 €70,265 -€17,224 -19.7%
Operating profit (loss) 9901 €55,935 €18,956 -€36,979 -66.1%
Financial income 75/76B €464 €0 -€464 -100.0%
Recurring financial income 75 €464 €0 -€464 -100.0%
Financial charges 65/66B €2,239 €6,786 +€4,547 +203%
Recurring financial charges 65 €2,239 €6,786 +€4,547 +203%
Profit (loss) for the period before taxes 9903 €54,160 €12,170 -€41,990 -77.5%
Income taxes 67/77 €14,125 €4,360 -€9,765 -69.1%
Profit (loss) for the period 9904 €40,035 €7,810 -€32,225 -80.5%
Profit (loss) for the period to be appropriated 9905 €40,035 €7,810 -€32,225 -80.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.