Skip to content

Event Support Service: what changed

What changed

Event Support Service

BE 0886.025.021
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€58,856
2024 · €40,956+€17,900
Equity
€152,749
2024 · €196,944-€44,195
Cash
€62,001
2024 · €125,601-€63,600
Balance sheet total
€287,050
2024 · €349,607-€62,557

Largest movements

2024 to 2025
Assets
  • Cash -€63,600

    down €63,600 (-50.6%), from €125,601 to €62,001

    mainly Trade debts (-€124,260) and Contributions, distributions and other (-€103,051)

  • Receivables within one year -€37,378

    down €37,378 (-19.1%), from €195,676 to €158,298

    of which Trade receivables: -€76,039

  • Current investments +€35,000

    new in 2025: €35,000

Equity and liabilities
  • Trade debts -€124,260

    down €124,260 (-94.4%), from €131,699 to €7,439

  • Other debts +€103,051

    new in 2025: €103,051

  • Reserves -€44,195

    down €44,195 (-24.8%), from €178,344 to €134,149

Income statement
  • Gross operating margin +€23,771

    up €23,771 (+38.4%), from €61,958 to €85,729

  • Taxes +€5,860

    up €5,860 (+35.1%), from €16,684 to €22,543

  • Financial income +€1,507

    up €1,507 (+54.1%), from €2,785 to €4,292

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €40,956
Gross operating margin +€23,771
Depreciation -€499
Other operating charges +€99
Other operating items -€1,269
Financial income +€1,507
Financial charges +€152
Taxes -€5,860
Result 2025 €58,856
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€81,365
Investment -€41,955
Financing -€103,010
Cash 2024 €125,601
Net result for the year +€58,856
Depreciation +€5,049
Receivables within one year +€37,378
Deferred charges and accrued income -€1,515
Trade debts -€124,260
Tax, wage and social debts +€3,140
Other debts +€103,051
Accrued charges and deferred income -€334
Investment in fixed assets (net) -€6,955
Current investments -€35,000
Short-term financial debts +€41
Contributions, distributions and other -€103,051
Cash 2025 €62,001
brings cash intakes cash out
Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €349,607 €287,050 -€62,557 -17.9%
Fixed assets 21/28 €8,252 €10,158 +€1,906 +23.1%
Intangible fixed assets 21 €157 €0 -€157 -100%
Tangible fixed assets 22/27 €8,070 €10,133 +€2,063 +25.6%
Plant, machinery and equipment 23 €4,852 €7,342 +€2,490 +51.3%
Furniture and vehicles 24 €1,474 €1,582 +€108 +7.3%
Other tangible fixed assets 26 €1,744 €1,209 -€535 -30.7%
Financial fixed assets 28 €25 €25 = 0.0%
Current assets 29/58 €341,355 €276,892 -€64,463 -18.9%
Amounts receivable after more than one year 29 €10,000 €10,000 = 0.0%
Other amounts receivable 291 €10,000 €10,000 = 0.0%
Amounts receivable within one year 40/41 €195,676 €158,298 -€37,378 -19.1%
Trade receivables 40 €135,132 €59,093 -€76,039 -56.3%
Other amounts receivable 41 €60,544 €99,205 +€38,661 +63.9%
Current investments 50/53 - €35,000 +€35,000
Cash at bank and in hand 54/58 €125,601 €62,001 -€63,600 -50.6%
Deferred charges and accrued income 490/1 €10,078 €11,593 +€1,515 +15.0%
Total equity and liabilities 10/49 €349,607 €287,050 -€62,557 -17.9%
Equity 10/15 €196,944 €152,749 -€44,195 -22.4%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €178,344 €134,149 -€44,195 -24.8%
Distributable reserves 133 €178,344 €134,149 -€44,195 -24.8%
Profit (loss) carried forward 14 - €0 =
Amounts payable 17/49 €152,663 €134,301 -€18,362 -12.0%
Amounts payable within one year 42/48 €150,858 €132,830 -€18,028 -12.0%
Financial debts 43 €3,142 €3,183 +€41 +1.3%
Credit institutions 430/8 €3,142 €3,183 +€41 +1.3%
Trade debts 44 €131,699 €7,439 -€124,260 -94.4%
Suppliers 440/4 €131,699 €7,439 -€124,260 -94.4%
Taxes, remuneration and social security 45 €16,017 €19,157 +€3,140 +19.6%
Taxes 450/3 €16,017 €19,157 +€3,140 +19.6%
Other amounts payable 47/48 - €103,051 +€103,051
Accrued charges and deferred income 492/3 €1,804 €1,470 -€334 -18.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,550 €5,049 +€499 +11.0%
Other operating charges 640/8 €574 €475 -€99 -17.2%
Non-recurring operating charges 66A €343 €1,612 +€1,269 +370%
Gross operating margin 9900 €61,958 €85,729 +€23,771 +38.4%
Operating profit (loss) 9901 €56,492 €78,594 +€22,102 +39.1%
Financial income 75/76B €2,785 €4,292 +€1,507 +54.1%
Recurring financial income 75 €2,785 €4,292 +€1,507 +54.1%
Financial charges 65/66B €1,639 €1,487 -€152 -9.2%
Recurring financial charges 65 €1,639 €1,487 -€152 -9.2%
Profit (loss) for the period before taxes 9903 €57,639 €81,399 +€23,760 +41.2%
Income taxes 67/77 €16,684 €22,543 +€5,860 +35.1%
Profit (loss) for the period 9904 €40,956 €58,856 +€17,900 +43.7%
Profit (loss) for the period to be appropriated 9905 €40,956 €58,856 +€17,900 +43.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.