EVENT REPUBLIC: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
EVENT REPUBLIC
Largest movements
- Receivables within one year +€70,610
up €70,610 (+315.2%), from €22,398 to €93,008
of which Trade receivables: +€58,873
- Cash +€27,911
up €27,911 (+59.0%), from €47,294 to €75,205
mainly Net result for the year (+€72,024) and Tax, wage and social debts (+€28,569)
- Reserves +€72,024
up €72,024 (+141.6%), from €50,882 to €122,906
- Tax, wage and social debts +€28,569
up €28,569 (+227.4%), from €12,563 to €41,132
of which Taxes: +€28,569
- Short-term financial debts +€2,086
up €2,086 (+1098.3%), from €190 to €2,276
- Gross operating margin +€55,038
up €55,038 (+144.1%), from €38,202 to €93,241
- Taxes +€8,606
up €8,606 (+80.4%), from €10,703 to €19,309
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €70,495 | €171,402 | +€100,907 | +143.1% |
| Fixed assets | 21/28 | - | €1,546 | +€1,546 | |
| Tangible fixed assets | 22/27 | - | €1,546 | +€1,546 | |
| Furniture and vehicles | 24 | - | €1,546 | +€1,546 | |
| Current assets | 29/58 | €70,495 | €169,855 | +€99,361 | +140.9% |
| Amounts receivable within one year | 40/41 | €22,398 | €93,008 | +€70,610 | +315.2% |
| Trade receivables | 40 | €22,398 | €81,271 | +€58,873 | +262.8% |
| Other amounts receivable | 41 | €0 | €11,737 | +€11,737 | |
| Cash at bank and in hand | 54/58 | €47,294 | €75,205 | +€27,911 | +59.0% |
| Deferred charges and accrued income | 490/1 | €802 | €1,643 | +€841 | +104.8% |
| Total equity and liabilities | 10/49 | €70,495 | €171,402 | +€100,907 | +143.1% |
| Equity | 10/15 | €55,882 | €127,906 | +€72,024 | +128.9% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €50,882 | €122,906 | +€72,024 | +141.6% |
| Distributable reserves | 133 | €50,882 | €122,906 | +€72,024 | +141.6% |
| Amounts payable | 17/49 | €14,613 | €43,496 | +€28,883 | +197.7% |
| Amounts payable within one year | 42/48 | €14,613 | €43,496 | +€28,883 | +197.7% |
| Financial debts | 43 | €190 | €2,276 | +€2,086 | +1098.3% |
| Credit institutions | 430/8 | €190 | €2,276 | +€2,086 | +1098.3% |
| Trade debts | 44 | €356 | €87 | -€269 | -75.5% |
| Suppliers | 440/4 | €356 | €87 | -€269 | -75.5% |
| Taxes, remuneration and social security | 45 | €12,563 | €41,132 | +€28,569 | +227.4% |
| Taxes | 450/3 | €12,563 | €41,132 | +€28,569 | +227.4% |
| Remuneration and social security | 454/9 | €0 | - | = | |
| Other amounts payable | 47/48 | €1,504 | €0 | -€1,504 | -100.0% |
| Accrued charges and deferred income | 492/3 | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €23 | +€23 | |
| Other operating charges | 640/8 | €425 | €505 | +€80 | +18.8% |
| Gross operating margin | 9900 | €38,202 | €93,241 | +€55,038 | +144.1% |
| Operating profit (loss) | 9901 | €37,777 | €92,712 | +€54,935 | +145.4% |
| Financial income | 75/76B | €22 | €319 | +€297 | +1353.6% |
| Recurring financial income | 75 | €22 | €319 | +€297 | +1353.6% |
| Financial charges | 65/66B | €1,441 | €1,698 | +€257 | +17.8% |
| Recurring financial charges | 65 | €1,441 | €1,698 | +€257 | +17.8% |
| Profit (loss) for the period before taxes | 9903 | €36,358 | €91,333 | +€54,976 | +151.2% |
| Income taxes | 67/77 | €10,703 | €19,309 | +€8,606 | +80.4% |
| Profit (loss) for the period | 9904 | €25,655 | €72,024 | +€46,369 | +180.7% |
| Profit (loss) for the period to be appropriated | 9905 | €25,655 | €72,024 | +€46,369 | +180.7% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.