Skip to content

Eveljon: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Eveljon

BE 0809.736.994
fiscal year 2013 against 2014filed annual accounts (NBB)
Net result for the year
-€7,130
2013 · -€392-€6,738
Equity
-€6,386
2013 · €744-€7,130
Cash
€16
2013 · €1,023-€1,007
Balance sheet total
€700
2013 · €5,383-€4,683

Largest movements

2013 to 2014
Assets
  • Tangible fixed assets -€1,838

    no longer reported in 2014 (was €1,838)

  • Cash -€1,007

    down €1,007 (-98.5%), from €1,023 to €16

    mainly Net result for the year (-€7,130)

  • Receivables within one year -€962

    down €962 (-58.5%), from €1,647 to €684

  • Intangible fixed assets -€875

    no longer reported in 2014 (was €875)

Equity and liabilities
  • Profit (loss) carried forward -€7,130

    down €7,130 (-277.6%), from -€2,569 to -€9,698

  • Debts within one year +€2,447

    up €2,447 (+52.7%), from €4,639 to €7,086

Income statement
  • Depreciation +€2,713

    new in 2014: €2,713

  • Gross operating margin -€2,537

    down €2,537, from €18 to -€2,519

From the 2013 result to the 2014 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2013 -€392
Gross operating margin -€2,537
Depreciation -€2,713
Other operating items -€1,487
Financial income -€1
Financial charges -€1
Taxes +€0
Result 2014 -€7,130

Cash bridge derived

cash 2013 to 2014

Derived from the 2013 and 2014 balance sheets and the 2014 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€1,007
Investment €0
Financing €0
Cash 2013 €1,023
Net result for the year -€7,130
Depreciation +€2,713
Receivables within one year +€962
Debts within one year +€2,447
Cash 2014 €16
Every line side by side 24 lines
Line Code 2013 2014 Change %
Total assets 20/58 €5,383 €700 -€4,683 -87.0%
Fixed assets 21/28 €2,713 - -€2,713
Intangible fixed assets 21 €875 - -€875
Tangible fixed assets 22/27 €1,838 - -€1,838
Current assets 29/58 €2,669 €700 -€1,970 -73.8%
Amounts receivable within one year 40/41 €1,647 €684 -€962 -58.5%
Cash at bank and in hand 54/58 €1,023 €16 -€1,007 -98.5%
Total equity and liabilities 10/49 €5,383 €700 -€4,683 -87.0%
Equity 10/15 €744 -€6,386 -€7,130
Contributions 10/11 €2,000 €2,000 = 0.0%
Reserves 13 €1,312 €1,312 = 0.0%
Profit (loss) carried forward 14 -€2,569 -€9,698 -€7,130 -277.6%
Amounts payable 17/49 €4,639 €7,086 +€2,447 +52.7%
Amounts payable within one year 42/48 €4,639 €7,086 +€2,447 +52.7%
Trade debts 44 €846 €1,379 +€533 +63.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €2,713 +€2,713
Gross operating margin 9900 €18 -€2,519 -€2,537
Operating profit (loss) 9901 -€392 -€7,128 -€6,737 -1719.7%
Recurring financial income 75 €1 - -€1
Recurring financial charges 65 €0 €1 +€1 +341.9%
Profit (loss) for the period before taxes 9903 -€392 -€7,130 -€6,738 -1720.9%
Income taxes 67/77 €0 - -€0
Profit (loss) for the period 9904 -€392 -€7,130 -€6,738 -1720.4%
Profit (loss) for the period to be appropriated 9905 -€392 -€7,130 -€6,738 -1720.4%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2013 and 31 December 2014. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.