EVADO-PROPERTIES: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
EVADO-PROPERTIES
Largest movements
- Tangible fixed assets +€27,232
up €27,232 (+3.6%), from €747,258 to €774,490
of which Land and buildings: +€37,895
- Cash -€17,442
down €17,442 (-54.2%), from €32,162 to €14,719
mainly Investment in fixed assets (net) (-€92,626) and Trade debts (-€10,620)
- Other debts +€25,623
up €25,623 (+7.9%), from €322,923 to €348,546
- Trade debts -€10,620
down €10,620 (-16.6%), from €63,934 to €53,314
- Gross operating margin -€35,354
down €35,354 (-27.3%), from €129,509 to €94,155
- Taxes -€11,477
down €11,477 (-95.6%), from €12,000 to €523
- Depreciation +€10,112
up €10,112 (+18.3%), from €55,282 to €65,394
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €830,963 | €847,874 | +€16,911 | +2.0% |
| Fixed assets | 21/28 | €747,258 | €774,490 | +€27,232 | +3.6% |
| Tangible fixed assets | 22/27 | €747,258 | €774,490 | +€27,232 | +3.6% |
| Land and buildings | 22 | €597,975 | €635,870 | +€37,895 | +6.3% |
| Plant, machinery and equipment | 23 | €148,702 | €138,426 | -€10,275 | -6.9% |
| Furniture and vehicles | 24 | €581 | €194 | -€387 | -66.7% |
| Current assets | 29/58 | €83,705 | €73,385 | -€10,321 | -12.3% |
| Amounts receivable within one year | 40/41 | €15,743 | €21,744 | +€6,002 | +38.1% |
| Trade receivables | 40 | €7,844 | €17,681 | +€9,838 | +125.4% |
| Other amounts receivable | 41 | €7,899 | €4,063 | -€3,836 | -48.6% |
| Cash at bank and in hand | 54/58 | €32,162 | €14,719 | -€17,442 | -54.2% |
| Deferred charges and accrued income | 490/1 | €35,801 | €36,921 | +€1,120 | +3.1% |
| Total equity and liabilities | 10/49 | €830,963 | €847,874 | +€16,911 | +2.0% |
| Equity | 10/15 | €444,106 | €446,015 | +€1,908 | +0.4% |
| Contributions | 10/11 | €402,827 | €402,827 | = | 0.0% |
| Capital | 10 | €402,827 | €402,827 | = | 0.0% |
| Issued capital | 100 | €402,827 | €402,827 | = | 0.0% |
| Reserves | 13 | €40,283 | €40,283 | = | 0.0% |
| Non-distributable reserves | 130/1 | €40,283 | €40,283 | = | 0.0% |
| Legal reserve | 130 | €40,283 | €40,283 | = | 0.0% |
| Profit (loss) carried forward | 14 | €997 | €2,905 | +€1,908 | +191.5% |
| Amounts payable | 17/49 | €386,857 | €401,860 | +€15,003 | +3.9% |
| Amounts payable within one year | 42/48 | €386,857 | €401,860 | +€15,003 | +3.9% |
| Trade debts | 44 | €63,934 | €53,314 | -€10,620 | -16.6% |
| Suppliers | 440/4 | €63,934 | €53,314 | -€10,620 | -16.6% |
| Other amounts payable | 47/48 | €322,923 | €348,546 | +€25,623 | +7.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €55,282 | €65,394 | +€10,112 | +18.3% |
| Other operating charges | 640/8 | €26,621 | €26,352 | -€269 | -1.0% |
| Gross operating margin | 9900 | €129,509 | €94,155 | -€35,354 | -27.3% |
| Operating profit (loss) | 9901 | €47,607 | €2,409 | -€45,197 | -94.9% |
| Financial income | 75/76B | €142 | €52 | -€90 | -63.3% |
| Recurring financial income | 75 | €142 | €52 | -€90 | -63.3% |
| Financial charges | 65/66B | €60 | €30 | -€30 | -49.7% |
| Recurring financial charges | 65 | €60 | €30 | -€30 | -49.7% |
| Profit (loss) for the period before taxes | 9903 | €47,689 | €2,431 | -€45,257 | -94.9% |
| Income taxes | 67/77 | €12,000 | €523 | -€11,477 | -95.6% |
| Profit (loss) for the period | 9904 | €35,689 | €1,908 | -€33,780 | -94.7% |
| Profit (loss) for the period to be appropriated | 9905 | €35,689 | €1,908 | -€33,780 | -94.7% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.