Skip to content

Eva Bulens: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Eva Bulens

BE 0797.136.201
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€34,250
2024 · €27,271+€6,979
Equity
€115,434
2024 · €81,184+€34,250
Cash
€32,418
2024 · €44,662-€12,244
Balance sheet total
€175,402
2024 · €172,621+€2,781

Largest movements

2024 to 2025
Assets
  • Current investments +€35,689

    up €35,689 (+119.0%), from €29,989 to €65,678

  • Tangible fixed assets -€20,651

    down €20,651 (-26.3%), from €78,657 to €58,006

    of which Furniture and vehicles: -€20,099

  • Receivables within one year -€17,169

    no longer reported in 2025 (was €17,169)

  • Deferred charges and accrued income +€17,157

    up €17,157 (+800.6%), from €2,143 to €19,300

  • Cash -€12,244

    down €12,244 (-27.4%), from €44,662 to €32,418

    mainly Current investments (-€35,689) and Deferred charges and accrued income (-€17,157)

Equity and liabilities
  • Reserves +€34,250

    up €34,250 (+43.3%), from €79,184 to €113,434

  • Debts after one year -€15,072

    down €15,072 (-34.1%), from €44,204 to €29,132

  • Tax, wage and social debts -€14,624

    down €14,624 (-51.2%), from €28,554 to €13,930

  • Trade debts -€2,121

    down €2,121 (-86.8%), from €2,445 to €324

Income statement
  • Gross operating margin +€14,524

    up €14,524 (+23.9%), from €60,641 to €75,165

  • Financial charges +€3,757

    up €3,757 (+148.0%), from €2,539 to €6,296

  • Taxes +€3,757

    up €3,757 (+36.9%), from €10,180 to €13,937

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €27,271
Gross operating margin +€14,524
Other operating charges -€71
Financial income +€41
Financial charges -€3,757
Taxes -€3,757
Result 2025 €34,250

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€37,967
Investment -€35,689
Financing -€14,522
Cash 2024 €44,662
Net result for the year +€34,250
Depreciation +€20,651
Receivables within one year +€17,169
Deferred charges and accrued income -€17,157
Trade debts -€2,121
Tax, wage and social debts -€14,624
Other debts -€401
Accrued charges and deferred income +€199
Current investments -€35,689
Debts after one year -€15,072
Current portion of long-term debt +€550
Cash 2025 €32,418
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €172,621 €175,402 +€2,781 +1.6%
Fixed assets 21/28 €78,657 €58,006 -€20,651 -26.3%
Tangible fixed assets 22/27 €78,657 €58,006 -€20,651 -26.3%
Plant, machinery and equipment 23 €3,171 €2,618 -€553 -17.4%
Furniture and vehicles 24 €75,487 €55,388 -€20,099 -26.6%
Current assets 29/58 €93,963 €117,396 +€23,433 +24.9%
Amounts receivable within one year 40/41 €17,169 - -€17,169
Trade receivables 40 €17,169 - -€17,169
Current investments 50/53 €29,989 €65,678 +€35,689 +119.0%
Cash at bank and in hand 54/58 €44,662 €32,418 -€12,244 -27.4%
Deferred charges and accrued income 490/1 €2,143 €19,300 +€17,157 +800.6%
Total equity and liabilities 10/49 €172,621 €175,402 +€2,781 +1.6%
Equity 10/15 €81,184 €115,434 +€34,250 +42.2%
Contributions 10/11 €2,000 €2,000 = 0.0%
Reserves 13 €79,184 €113,434 +€34,250 +43.3%
Distributable reserves 133 €79,184 €113,434 +€34,250 +43.3%
Amounts payable 17/49 €91,437 €59,968 -€31,469 -34.4%
Amounts payable after more than one year 17 €44,204 €29,132 -€15,072 -34.1%
Financial debts 170/4 €44,204 €29,132 -€15,072 -34.1%
Amounts payable within one year 42/48 €47,232 €30,637 -€16,595 -35.1%
Current portion of amounts payable after more than one year 42 €14,522 €15,072 +€550 +3.8%
Trade debts 44 €2,445 €324 -€2,121 -86.8%
Suppliers 440/4 €2,445 €324 -€2,121 -86.8%
Taxes, remuneration and social security 45 €28,554 €13,930 -€14,624 -51.2%
Taxes 450/3 €28,554 €13,930 -€14,624 -51.2%
Other amounts payable 47/48 €1,712 €1,311 -€401 -23.4%
Accrued charges and deferred income 492/3 - €199 +€199
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €20,651 €20,651 = 0.0%
Other operating charges 640/8 - €71 +€71
Gross operating margin 9900 €60,641 €75,165 +€14,524 +23.9%
Operating profit (loss) 9901 €39,990 €54,442 +€14,452 +36.1%
Financial income 75/76B €0 €41 +€41 +408700.0%
Recurring financial income 75 €0 €41 +€41 +408700.0%
Financial charges 65/66B €2,539 €6,296 +€3,757 +148.0%
Recurring financial charges 65 €2,539 €6,296 +€3,757 +148.0%
Profit (loss) for the period before taxes 9903 €37,451 €48,187 +€10,736 +28.7%
Income taxes 67/77 €10,180 €13,937 +€3,757 +36.9%
Profit (loss) for the period 9904 €27,271 €34,250 +€6,979 +25.6%
Profit (loss) for the period to be appropriated 9905 €27,271 €34,250 +€6,979 +25.6%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.