EV Cargo Global Forwarding: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
EV Cargo Global Forwarding
Largest movements
- Cash -€2.4m
down €2.4m (-61.8%), from €3.9m to €1.5m
mainly Other debts (-€2.4m) and Net result for the year (-€1.8m)
- Receivables within one year -€959,614
down €959,614 (-16.7%), from €5.7m to €4.8m
of which Trade receivables: -€845,386
- Formation expenses +€411,660
new in 2025: €411,660
- Tangible fixed assets +€111,650
up €111,650 (+18.3%), from €610,634 to €722,284
of which Other tangible fixed assets: +€210,604
- Other debts -€2.4m
down €2.4m (-98.3%), from €2.5m to €41,468
- Contributions +€2.0m
up €2.0m (+386%), from €518,550 to €2.5m
- Profit (loss) carried forward -€1.8m
down €1.8m (-66.1%), from €2.7m to €902,939
- Trade debts -€385,711
down €385,711 (-13.7%), from €2.8m to €2.4m
- Accrued charges and deferred income -€287,433
down €287,433 (-87.0%), from €330,300 to €42,867
- Turnover +€2.9m
up €2.9m (+13.7%), from €21.1m to €23.9m
- Goods and materials +€2.2m
up €2.2m (+15.9%), from €13.8m to €16.0m
- Other operating charges +€482,451
up €482,451 (+2,889%), from €16,697 to €499,148
- Staff costs +€456,927
up €456,927 (+10.5%), from €4.3m to €4.8m
- Write-downs -€411,566
down €411,566, from €95,421 to -€316,145
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €10,515,611 | €7,698,795 | -€2.8m | -26.8% |
| Formation expenses | 20 | - | €411,660 | +€411,660 | |
| Fixed assets | 21/28 | €772,916 | €884,946 | +€112,030 | +14.5% |
| Tangible fixed assets | 22/27 | €610,634 | €722,284 | +€111,650 | +18.3% |
| Plant, machinery and equipment | 23 | €80,217 | €54,366 | -€25,851 | -32.2% |
| Furniture and vehicles | 24 | €210,200 | €137,097 | -€73,103 | -34.8% |
| Other tangible fixed assets | 26 | €320,216 | €530,820 | +€210,604 | +65.8% |
| Financial fixed assets | 28 | €162,283 | €162,663 | +€380 | +0.2% |
| Other financial fixed assets | 284/8 | €162,283 | €162,663 | +€380 | +0.2% |
| Amounts receivable and cash guarantees | 285/8 | €162,283 | €162,663 | +€380 | +0.2% |
| Current assets | 29/58 | €9,742,694 | €6,402,188 | -€3.3m | -34.3% |
| Stocks and contracts in progress | 3 | €0 | €0 | = | |
| Amounts receivable within one year | 40/41 | €5,747,739 | €4,788,125 | -€959,614 | -16.7% |
| Trade receivables | 40 | €4,780,036 | €3,934,650 | -€845,386 | -17.7% |
| Other amounts receivable | 41 | €967,703 | €853,475 | -€114,228 | -11.8% |
| Cash at bank and in hand | 54/58 | €3,894,378 | €1,487,826 | -€2.4m | -61.8% |
| Deferred charges and accrued income | 490/1 | €100,578 | €126,238 | +€25,661 | +25.5% |
| Total equity and liabilities | 10/49 | €10,515,611 | €7,698,795 | -€2.8m | -26.8% |
| Equity | 10/15 | €4,147,384 | €4,385,126 | +€237,743 | +5.7% |
| Contributions | 10/11 | €518,550 | €2,518,550 | +€2.0m | +386% |
| Capital | 10 | €518,550 | €2,518,550 | +€2.0m | +386% |
| Issued capital | 100 | €518,550 | €2,518,550 | +€2.0m | +386% |
| Reserves | 13 | €963,637 | €963,637 | = | 0.0% |
| Non-distributable reserves | 130/1 | €51,855 | €51,855 | = | 0.0% |
| Legal reserve | 130 | €51,855 | €51,855 | = | 0.0% |
| Distributable reserves | 133 | €911,782 | €911,782 | = | 0.0% |
| Profit (loss) carried forward | 14 | €2,665,197 | €902,939 | -€1.8m | -66.1% |
| Provisions and deferred taxes | 16 | €10,331 | €9,141 | -€1,190 | -11.5% |
| Provisions for liabilities and charges | 160/5 | €10,331 | €9,141 | -€1,190 | -11.5% |
| Other liabilities and charges | 164/5 | €10,331 | €9,141 | -€1,190 | -11.5% |
| Amounts payable | 17/49 | €6,357,896 | €3,304,528 | -€3.1m | -48.0% |
| Amounts payable after more than one year | 17 | €13,062 | €0 | -€13,062 | -100% |
| Financial debts | 170/4 | €13,062 | €0 | -€13,062 | -100% |
| Credit institutions | 173 | €13,062 | €0 | -€13,062 | -100% |
| Amounts payable within one year | 42/48 | €6,014,534 | €3,261,660 | -€2.8m | -45.8% |
| Current portion of amounts payable after more than one year | 42 | €13,619 | €13,062 | -€557 | -4.1% |
| Financial debts | 43 | €65 | €65 | = | 0.0% |
| Credit institutions | 430/8 | €65 | €65 | = | 0.0% |
| Trade debts | 44 | €2,807,622 | €2,421,912 | -€385,711 | -13.7% |
| Suppliers | 440/4 | €2,807,622 | €2,421,912 | -€385,711 | -13.7% |
| Taxes, remuneration and social security | 45 | €710,883 | €785,154 | +€74,271 | +10.4% |
| Taxes | 450/3 | €133,602 | €180,298 | +€46,696 | +35.0% |
| Remuneration and social security | 454/9 | €577,281 | €604,856 | +€27,575 | +4.8% |
| Other amounts payable | 47/48 | €2,482,346 | €41,468 | -€2.4m | -98.3% |
| Accrued charges and deferred income | 492/3 | €330,300 | €42,867 | -€287,433 | -87.0% |
| Operating income | 70/76A | €21,316,857 | €24,149,210 | +€2.8m | +13.3% |
| Turnover | 70 | €21,071,748 | €23,949,369 | +€2.9m | +13.7% |
| Other operating income | 74 | €174,311 | €193,222 | +€18,911 | +10.8% |
| Non-recurring operating income | 76A | €70,798 | €6,618 | -€64,180 | -90.7% |
| Operating charges | 60/66A | €22,410,899 | €25,454,253 | +€3.0m | +13.6% |
| Goods for resale, raw materials and consumables | 60 | €13,831,725 | €16,029,722 | +€2.2m | +15.9% |
| Purchases | 600/8 | €13,831,725 | €16,029,722 | +€2.2m | +15.9% |
| Services and other goods | 61 | €2,016,717 | €2,321,082 | +€304,366 | +15.1% |
| Remuneration, social security and pensions | 62 | €4,339,633 | €4,796,560 | +€456,927 | +10.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €164,736 | €153,101 | -€11,635 | -7.1% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €95,421 | -€316,145 | -€411,566 | |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | €117 | -€1,190 | -€1,307 | |
| Other operating charges | 640/8 | €16,697 | €499,148 | +€482,451 | +2,889% |
| Operating charges capitalised as restructuring costs | 649 | - | -€150,171 | -€150,171 | |
| Non-recurring operating charges | 66A | €1,945,854 | €2,122,145 | +€176,292 | +9.1% |
| Operating profit (loss) | 9901 | -€1,094,042 | -€1,305,044 | -€211,002 | -19.3% |
| Financial income | 75/76B | €83,591 | €54,506 | -€29,085 | -34.8% |
| Recurring financial income | 75 | €83,591 | €54,506 | -€29,085 | -34.8% |
| Income from financial fixed assets | 750 | €1,217 | €1,278 | +€61 | +5.0% |
| Other financial income | 752/9 | €82,374 | €53,229 | -€29,145 | -35.4% |
| Financial charges | 65/66B | €119,382 | €417,076 | +€297,693 | +249% |
| Recurring financial charges | 65 | €119,382 | €417,076 | +€297,693 | +249% |
| Debt charges | 650 | €26,564 | €18,656 | -€7,908 | -29.8% |
| Other financial charges | 652/9 | €92,818 | €398,419 | +€305,601 | +329% |
| Profit (loss) for the period before taxes | 9903 | -€1,129,834 | -€1,667,613 | -€537,780 | -47.6% |
| Income taxes | 67/77 | €127,272 | €94,644 | -€32,628 | -25.6% |
| Taxes | 670/3 | €141,697 | €94,644 | -€47,052 | -33.2% |
| Tax adjustments and reversals of tax provisions | 77 | €14,424 | €0 | -€14,424 | -100% |
| Profit (loss) for the period | 9904 | -€1,257,106 | -€1,762,257 | -€505,151 | -40.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,257,106 | -€1,762,257 | -€505,151 | -40.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.