EUTYCHIA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
EUTYCHIA
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Other debts +€135,957
up €135,957 (+15.8%), from €861,673 to €997,630
- Profit (loss) carried forward -€78,060
down €78,060 (-192.8%), from -€40,484 to -€118,544
- Trade debts -€42,589
down €42,589 (-89.2%), from €47,743 to €5,153
- Investment grants +€36,848
new in 2026: €36,848
- Debts after one year -€33,256
down €33,256 (-4.8%), from €687,871 to €654,615
- Depreciation +€73,427
new in 2026: €73,427
- Gross operating margin +€15,675
up €15,675, from -€8,193 to €7,482
- Financial charges +€11,725
up €11,725 (+15602.5%), from €75 to €11,800
- Financial income +€1,527
up €1,527 (+16923.7%), from €9 to €1,536
From the 2025 result to the 2026 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2025 and 2026 balance sheets and the 2026 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,745,622 | €1,764,856 | +€19,234 | +1.1% |
| Fixed assets | 21/28 | €1,673,382 | €1,683,892 | +€10,511 | +0.6% |
| Tangible fixed assets | 22/27 | €1,673,382 | €1,683,892 | +€10,511 | +0.6% |
| Land and buildings | 22 | €1,632,827 | €1,631,486 | -€1,340 | -0.1% |
| Other tangible fixed assets | 26 | €40,555 | €52,406 | +€11,851 | +29.2% |
| Current assets | 29/58 | €72,241 | €80,963 | +€8,723 | +12.1% |
| Amounts receivable within one year | 40/41 | €68,179 | €73,356 | +€5,177 | +7.6% |
| Trade receivables | 40 | - | €1,782 | +€1,782 | |
| Other amounts receivable | 41 | €68,179 | €71,574 | +€3,395 | +5.0% |
| Cash at bank and in hand | 54/58 | €3,220 | €6,760 | +€3,540 | +109.9% |
| Deferred charges and accrued income | 490/1 | €841 | €847 | +€6 | +0.7% |
| Total equity and liabilities | 10/49 | €1,745,622 | €1,764,856 | +€19,234 | +1.1% |
| Equity | 10/15 | €109,516 | €68,304 | -€41,212 | -37.6% |
| Contributions | 10/11 | €150,000 | €150,000 | = | 0.0% |
| Capital | 10 | €150,000 | €150,000 | = | 0.0% |
| Issued capital | 100 | €150,000 | €150,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€40,484 | -€118,544 | -€78,060 | -192.8% |
| Investment grants | 15 | - | €36,848 | +€36,848 | |
| Amounts payable | 17/49 | €1,636,106 | €1,696,552 | +€60,445 | +3.7% |
| Amounts payable after more than one year | 17 | €687,871 | €654,615 | -€33,256 | -4.8% |
| Financial debts | 170/4 | €687,871 | €654,615 | -€33,256 | -4.8% |
| Amounts payable within one year | 42/48 | €944,092 | €1,037,793 | +€93,701 | +9.9% |
| Current portion of amounts payable after more than one year | 42 | €32,900 | €33,234 | +€333 | +1.0% |
| Trade debts | 44 | €47,743 | €5,153 | -€42,589 | -89.2% |
| Suppliers | 440/4 | €47,743 | €5,153 | -€42,589 | -89.2% |
| Taxes, remuneration and social security | 45 | €1,776 | €1,776 | = | 0.0% |
| Taxes | 450/3 | €1,776 | €1,776 | = | 0.0% |
| Other amounts payable | 47/48 | €861,673 | €997,630 | +€135,957 | +15.8% |
| Accrued charges and deferred income | 492/3 | €4,143 | €4,143 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €73,427 | +€73,427 | |
| Other operating charges | 640/8 | €1,888 | €1,849 | -€38 | -2.0% |
| Gross operating margin | 9900 | -€8,193 | €7,482 | +€15,675 | |
| Operating profit (loss) | 9901 | -€10,081 | -€67,795 | -€57,714 | -572.5% |
| Financial income | 75/76B | €9 | €1,536 | +€1,527 | +16923.7% |
| Recurring financial income | 75 | €9 | €1,536 | +€1,527 | +16923.7% |
| Financial charges | 65/66B | €75 | €11,800 | +€11,725 | +15602.5% |
| Recurring financial charges | 65 | €75 | €11,800 | +€11,725 | +15602.5% |
| Profit (loss) for the period before taxes | 9903 | -€10,147 | -€78,060 | -€67,913 | -669.3% |
| Profit (loss) for the period | 9904 | -€10,147 | -€78,060 | -€67,913 | -669.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€10,147 | -€78,060 | -€67,913 | -669.3% |
Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.