EURYANTHE SERVICES: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
EURYANTHE SERVICES
Largest movements
- Receivables within one year -€7,121
down €7,121 (-97.4%), from €7,308 to €188
of which Trade receivables: -€7,308
- Cash -€5,761
down €5,761 (-72.4%), from €7,960 to €2,200
mainly Net result for the year (-€9,987) and Tax, wage and social debts (-€2,517)
- Tangible fixed assets -€1,228
down €1,228 (-67.4%), from €1,821 to €593
- Deferred charges and accrued income +€376
up €376 (+23.1%), from €1,630 to €2,006
- Profit (loss) carried forward -€9,987
down €9,987 (-301.7%), from -€3,310 to -€13,297
- Tax, wage and social debts -€2,517
down €2,517 (-77.6%), from €3,244 to €727
- Other debts -€1,896
down €1,896 (-50.0%), from €3,795 to €1,899
- Trade debts +€667
up €667 (+91.2%), from €731 to €1,398
- Gross operating margin -€7,541
down €7,541 (-2645.7%), from -€285 to -€7,826
- Taxes -€381
down €381 (-68.8%), from €554 to €173
- Other operating charges -€331
down €331 (-37.2%), from €889 to €558
- Depreciation -€90
down €90 (-6.8%), from €1,318 to €1,228
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €18,720 | €4,987 | -€13,733 | -73.4% |
| Fixed assets | 21/28 | €1,821 | €593 | -€1,228 | -67.4% |
| Tangible fixed assets | 22/27 | €1,821 | €593 | -€1,228 | -67.4% |
| Furniture and vehicles | 24 | €1,821 | €593 | -€1,228 | -67.4% |
| Current assets | 29/58 | €16,899 | €4,394 | -€12,505 | -74.0% |
| Amounts receivable within one year | 40/41 | €7,308 | €188 | -€7,121 | -97.4% |
| Trade receivables | 40 | €7,308 | - | -€7,308 | |
| Other amounts receivable | 41 | - | €188 | +€188 | |
| Cash at bank and in hand | 54/58 | €7,960 | €2,200 | -€5,761 | -72.4% |
| Deferred charges and accrued income | 490/1 | €1,630 | €2,006 | +€376 | +23.1% |
| Total equity and liabilities | 10/49 | €18,720 | €4,987 | -€13,733 | -73.4% |
| Equity | 10/15 | €10,950 | €963 | -€9,987 | -91.2% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€3,310 | -€13,297 | -€9,987 | -301.7% |
| Amounts payable | 17/49 | €7,770 | €4,024 | -€3,746 | -48.2% |
| Amounts payable within one year | 42/48 | €7,770 | €4,024 | -€3,746 | -48.2% |
| Trade debts | 44 | €731 | €1,398 | +€667 | +91.2% |
| Suppliers | 440/4 | €731 | €1,398 | +€667 | +91.2% |
| Taxes, remuneration and social security | 45 | €3,244 | €727 | -€2,517 | -77.6% |
| Taxes | 450/3 | €3,244 | €727 | -€2,517 | -77.6% |
| Other amounts payable | 47/48 | €3,795 | €1,899 | -€1,896 | -50.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,318 | €1,228 | -€90 | -6.8% |
| Other operating charges | 640/8 | €889 | €558 | -€331 | -37.2% |
| Gross operating margin | 9900 | -€285 | -€7,826 | -€7,541 | -2645.7% |
| Operating profit (loss) | 9901 | -€2,492 | -€9,612 | -€7,120 | -285.8% |
| Financial income | 75/76B | €1 | - | -€1 | |
| Recurring financial income | 75 | €1 | - | -€1 | |
| Financial charges | 65/66B | €193 | €202 | +€9 | +4.7% |
| Recurring financial charges | 65 | €193 | €202 | +€9 | +4.7% |
| Profit (loss) for the period before taxes | 9903 | -€2,683 | -€9,814 | -€7,131 | -265.8% |
| Income taxes | 67/77 | €554 | €173 | -€381 | -68.8% |
| Profit (loss) for the period | 9904 | -€3,237 | -€9,987 | -€6,750 | -208.5% |
| Profit (loss) for the period to be appropriated | 9905 | -€3,237 | -€9,987 | -€6,750 | -208.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.