EuRPA: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
EuRPA
Largest movements
- Cash +€39,922
up €39,922 (+64.0%), from €62,402 to €102,325
mainly Other debts (+€67,809) and Net result for the year (+€55,072)
- Receivables within one year +€7,631
up €7,631 (+41.3%), from €18,456 to €26,088
of which Trade receivables: +€3,872
- Deferred charges and accrued income +€2,088
new in 2025: €2,088
- Other debts +€67,809
up €67,809 (+401.0%), from €16,911 to €84,720
- Reserves -€29,411
down €29,411 (-59.8%), from €49,161 to €19,750
- Tax, wage and social debts +€12,438
up €12,438 (+116.3%), from €10,698 to €23,135
- Gross operating margin +€46,744
up €46,744 (+161.0%), from €29,031 to €75,775
- Taxes +€9,610
up €9,610 (+132.6%), from €7,250 to €16,860
- Other operating charges +€1,069
up €1,069 (+374.4%), from €285 to €1,354
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €84,097 | €134,719 | +€50,622 | +60.2% |
| Fixed assets | 21/28 | €3,238 | €4,218 | +€980 | +30.3% |
| Tangible fixed assets | 22/27 | €3,238 | €4,218 | +€980 | +30.3% |
| Plant, machinery and equipment | 23 | €776 | €2,799 | +€2,024 | +260.9% |
| Furniture and vehicles | 24 | €2,463 | €1,419 | -€1,044 | -42.4% |
| Current assets | 29/58 | €80,859 | €130,501 | +€49,642 | +61.4% |
| Amounts receivable within one year | 40/41 | €18,456 | €26,088 | +€7,631 | +41.3% |
| Trade receivables | 40 | €15,428 | €19,300 | +€3,872 | +25.1% |
| Other amounts receivable | 41 | €3,029 | €6,788 | +€3,759 | +124.1% |
| Cash at bank and in hand | 54/58 | €62,402 | €102,325 | +€39,922 | +64.0% |
| Deferred charges and accrued income | 490/1 | - | €2,088 | +€2,088 | |
| Total equity and liabilities | 10/49 | €84,097 | €134,719 | +€50,622 | +60.2% |
| Equity | 10/15 | €54,161 | €24,750 | -€29,411 | -54.3% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €49,161 | €19,750 | -€29,411 | -59.8% |
| Distributable reserves | 133 | €49,161 | €19,750 | -€29,411 | -59.8% |
| Amounts payable | 17/49 | €29,937 | €109,969 | +€80,033 | +267.3% |
| Amounts payable within one year | 42/48 | €29,937 | €109,952 | +€80,015 | +267.3% |
| Trade debts | 44 | €2,327 | €2,096 | -€231 | -9.9% |
| Suppliers | 440/4 | €2,327 | €2,096 | -€231 | -9.9% |
| Taxes, remuneration and social security | 45 | €10,698 | €23,135 | +€12,438 | +116.3% |
| Taxes | 450/3 | €10,698 | €23,135 | +€12,438 | +116.3% |
| Other amounts payable | 47/48 | €16,911 | €84,720 | +€67,809 | +401.0% |
| Accrued charges and deferred income | 492/3 | - | €17 | +€17 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,420 | €1,967 | +€548 | +38.6% |
| Other operating charges | 640/8 | €285 | €1,354 | +€1,069 | +374.4% |
| Gross operating margin | 9900 | €29,031 | €75,775 | +€46,744 | +161.0% |
| Operating profit (loss) | 9901 | €27,326 | €72,453 | +€45,128 | +165.1% |
| Financial income | 75/76B | - | €13 | +€13 | |
| Recurring financial income | 75 | - | €13 | +€13 | |
| Financial charges | 65/66B | €180 | €535 | +€355 | +196.8% |
| Recurring financial charges | 65 | €180 | €535 | +€355 | +196.8% |
| Profit (loss) for the period before taxes | 9903 | €27,145 | €71,931 | +€44,786 | +165.0% |
| Income taxes | 67/77 | €7,250 | €16,860 | +€9,610 | +132.6% |
| Profit (loss) for the period | 9904 | €19,896 | €55,072 | +€35,176 | +176.8% |
| Profit (loss) for the period to be appropriated | 9905 | €19,896 | €55,072 | +€35,176 | +176.8% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.