EUROTRUCKS: what changed
EUROTRUCKS
Largest movements
- Receivables within one year -€477,848
down €477,848 (-64.7%), from €738,915 to €261,068
of which Trade receivables: -€477,848
- Trade debts -€390,147
down €390,147 (-72.2%), from €540,194 to €150,047
- Current portion of long-term debt -€182,193
down €182,193 (-80.9%), from €225,193 to €43,000
- Profit (loss) carried forward +€66,625
up €66,625 (+24.1%), from €276,704 to €343,330
- Gross operating margin -€39,746
down €39,746 (-25.8%), from €153,799 to €114,053
- Other operating charges -€16,950
down €16,950 (-46.1%), from €36,773 to €19,823
- Financial charges +€9,563
up €9,563 (+199%), from €4,798 to €14,361
- Depreciation -€2,311
down €2,311 (-14.8%), from €15,606 to €13,295
Change in the result, 2023 to 2024
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,471,662 | €965,948 | -€505,715 | -34.4% |
| Fixed assets | 21/28 | €715,292 | €701,997 | -€13,295 | -1.9% |
| Tangible fixed assets | 22/27 | €715,292 | €701,997 | -€13,295 | -1.9% |
| Land and buildings | 22 | €712,044 | €699,103 | -€12,941 | -1.8% |
| Furniture and vehicles | 24 | €3,247 | €2,894 | -€353 | -10.9% |
| Current assets | 29/58 | €756,370 | €263,951 | -€492,420 | -65.1% |
| Amounts receivable within one year | 40/41 | €738,915 | €261,068 | -€477,848 | -64.7% |
| Trade receivables | 40 | €731,311 | €253,463 | -€477,848 | -65.3% |
| Other amounts receivable | 41 | €7,605 | €7,605 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €17,455 | €2,883 | -€14,572 | -83.5% |
| Total equity and liabilities | 10/49 | €1,471,662 | €965,948 | -€505,715 | -34.4% |
| Equity | 10/15 | €479,615 | €546,240 | +€66,625 | +13.9% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Reserves | 13 | €140,910 | €140,910 | = | 0.0% |
| Non-distributable reserves | 130/1 | €6,200 | €6,200 | = | 0.0% |
| Legal reserve | 130 | €6,200 | €6,200 | = | 0.0% |
| Tax-exempt reserves | 132 | €79,311 | €79,311 | = | 0.0% |
| Distributable reserves | 133 | €55,400 | €55,400 | = | 0.0% |
| Profit (loss) carried forward | 14 | €276,704 | €343,330 | +€66,625 | +24.1% |
| Provisions and deferred taxes | 16 | €8,240 | €8,240 | = | 0.0% |
| Deferred taxes | 168 | €8,240 | €8,240 | = | 0.0% |
| Amounts payable | 17/49 | €983,808 | €411,468 | -€572,340 | -58.2% |
| Amounts payable within one year | 42/48 | €983,808 | €411,468 | -€572,340 | -58.2% |
| Current portion of amounts payable after more than one year | 42 | €225,193 | €43,000 | -€182,193 | -80.9% |
| Trade debts | 44 | €540,194 | €150,047 | -€390,147 | -72.2% |
| Suppliers | 440/4 | €540,194 | €150,047 | -€390,147 | -72.2% |
| Taxes, remuneration and social security | 45 | €2,582 | €2,582 | = | 0.0% |
| Taxes | 450/3 | €2,582 | €2,582 | = | 0.0% |
| Other amounts payable | 47/48 | €215,839 | €215,839 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €15,606 | €13,295 | -€2,311 | -14.8% |
| Other operating charges | 640/8 | €36,773 | €19,823 | -€16,950 | -46.1% |
| Gross operating margin | 9900 | €153,799 | €114,053 | -€39,746 | -25.8% |
| Operating profit (loss) | 9901 | €101,421 | €80,935 | -€20,485 | -20.2% |
| Financial income | 75/76B | - | €51 | +€51 | |
| Recurring financial income | 75 | - | €51 | +€51 | |
| Financial charges | 65/66B | €4,798 | €14,361 | +€9,563 | +199% |
| Recurring financial charges | 65 | €4,798 | €14,361 | +€9,563 | +199% |
| Profit (loss) for the period before taxes | 9903 | €96,623 | €66,625 | -€29,997 | -31.0% |
| Profit (loss) for the period | 9904 | €96,623 | €66,625 | -€29,997 | -31.0% |
| Profit (loss) for the period to be appropriated | 9905 | €96,623 | €66,625 | -€29,997 | -31.0% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.