Skip to content

EUROTRONIQUE: what changed

What changed

EUROTRONIQUE

BE 0460.737.429
NACE 71.121, Engineering and related technical consultancy, excluding land surveyors
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€11,330
2024 · €24,384-€35,714
Equity
€563,384
2024 · €574,714-€11,330
Cash
€78,493
2024 · €37,106+€41,387
Balance sheet total
€1.2m
2024 · €1.3m-€82,579

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€62,439

    down €62,439 (-5.4%), from €1.2m to €1.1m

    of which Land and buildings: -€60,578

  • Receivables within one year -€61,527

    down €61,527 (-81.6%), from €75,377 to €13,850

    of which Trade receivables: -€59,966

  • Cash +€41,387

    up €41,387 (+112%), from €37,106 to €78,493

    mainly Depreciation (+€76,098) and Receivables within one year (+€61,527)

Equity and liabilities
  • Other debts -€69,785

    down €69,785 (-10.2%), from €685,626 to €615,841

Income statement
  • Gross operating margin -€41,690

    down €41,690 (-37.8%), from €110,420 to €68,730

  • Taxes -€4,583

    no longer reported in 2025 (was €4,583)

  • Depreciation -€1,253

    down €1,253 (-1.6%), from €77,351 to €76,098

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €24,384
Gross operating margin -€41,690
Depreciation +€1,253
Other operating charges +€23
Financial income +€106
Financial charges +€11
Taxes +€4,583
Result 2025 -€11,330
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€55,046
Investment -€13,659
Financing €0
Cash 2024 €37,106
Net result for the year -€11,330
Depreciation +€76,098
Receivables within one year +€61,527
Trade debts -€5,014
Advances received +€3,550
Other debts -€69,785
Investment in fixed assets (net) -€13,659
Cash 2025 €78,493
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,287,104 €1,204,525 -€82,579 -6.4%
Fixed assets 21/28 €1,151,939 €1,089,500 -€62,439 -5.4%
Tangible fixed assets 22/27 €1,151,939 €1,089,500 -€62,439 -5.4%
Land and buildings 22 €1,094,634 €1,034,056 -€60,578 -5.5%
Plant, machinery and equipment 23 €55,366 €54,784 -€582 -1.1%
Furniture and vehicles 24 €1,939 €660 -€1,279 -66.0%
Current assets 29/58 €135,165 €115,025 -€20,140 -14.9%
Amounts receivable within one year 40/41 €75,377 €13,850 -€61,527 -81.6%
Trade receivables 40 €70,033 €10,067 -€59,966 -85.6%
Other amounts receivable 41 €5,344 €3,783 -€1,561 -29.2%
Current investments 50/53 €22,682 €22,682 = 0.0%
Cash at bank and in hand 54/58 €37,106 €78,493 +€41,387 +112%
Total equity and liabilities 10/49 €1,287,104 €1,204,525 -€82,579 -6.4%
Equity 10/15 €574,714 €563,384 -€11,330 -2.0%
Contributions 10/11 €779 €779 = 0.0%
Revaluation surpluses 12 €527,082 €527,082 = 0.0%
Reserves 13 €69 €69 = 0.0%
Non-distributable reserves 130/1 €69 €69 = 0.0%
Reserves not available under the articles 1311 €69 €69 = 0.0%
Profit (loss) carried forward 14 €46,784 €35,454 -€11,330 -24.2%
Amounts payable 17/49 €712,390 €641,141 -€71,249 -10.0%
Amounts payable within one year 42/48 €712,390 €641,141 -€71,249 -10.0%
Trade debts 44 €10,387 €5,373 -€5,014 -48.3%
Suppliers 440/4 €10,387 €5,373 -€5,014 -48.3%
Advances received on contracts in progress 46 €12,000 €15,550 +€3,550 +29.6%
Taxes, remuneration and social security 45 €4,377 €4,377 = 0.0%
Taxes 450/3 €4,377 €4,377 = 0.0%
Other amounts payable 47/48 €685,626 €615,841 -€69,785 -10.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €77,351 €76,098 -€1,253 -1.6%
Other operating charges 640/8 €4,087 €4,064 -€23 -0.6%
Gross operating margin 9900 €110,420 €68,730 -€41,690 -37.8%
Operating profit (loss) 9901 €28,982 -€11,432 -€40,414
Financial income 75/76B €110 €216 +€106 +96.4%
Recurring financial income 75 €110 €216 +€106 +96.4%
Financial charges 65/66B €125 €114 -€11 -8.8%
Recurring financial charges 65 €125 €114 -€11 -8.8%
Profit (loss) for the period before taxes 9903 €28,967 -€11,330 -€40,297
Income taxes 67/77 €4,583 - -€4,583
Profit (loss) for the period 9904 €24,384 -€11,330 -€35,714
Profit (loss) for the period to be appropriated 9905 €24,384 -€11,330 -€35,714
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.