Skip to content

EUROTECHNOX: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

EUROTECHNOX

BE 0442.917.044
NACE 82.990, Other business support services
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€41,399
2024 · €74,532-€33,132
Equity
€1.2m
2024 · €1.2m+€41,399
Cash
€416,800
2024 · €207,012+€209,788
Balance sheet total
€1.3m
2024 · €1.2m+€45,971

Largest movements

2024 to 2025
Assets
  • Cash +€209,788

    up €209,788 (+101.3%), from €207,012 to €416,800

    mainly Current investments (+€124,824) and Net result for the year (+€41,399)

  • Current investments -€124,824

    down €124,824 (-24.6%), from €507,554 to €382,731

  • Receivables within one year -€21,466

    down €21,466 (-56.9%), from €37,701 to €16,235

    of which Trade receivables: -€18,555

  • Tangible fixed assets -€17,588

    down €17,588 (-3.8%), from €457,691 to €440,103

    of which Land and buildings: -€16,475

Equity and liabilities
  • Reserves +€41,399

    up €41,399 (+3.6%), from €1.1m to €1.2m

    of which Distributable reserves: +€41,399

Income statement
  • Gross operating margin -€27,776

    down €27,776 (-21.9%), from €127,112 to €99,337

  • Taxes -€10,661

    down €10,661 (-40.4%), from €26,356 to €15,696

  • Financial income -€4,174

    down €4,174 (-44.7%), from €9,348 to €5,174

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €74,532
Gross operating margin -€27,776
Depreciation +€250
Other operating charges -€249
Other operating items -€12,990
Financial income -€4,174
Financial charges +€1,147
Taxes +€10,661
Result 2025 €41,399

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€91,340
Investment +€118,448
Financing €0
Cash 2024 €207,012
Net result for the year +€41,399
Depreciation +€23,963
Receivables within one year +€21,466
Smaller working-capital items -€62
Tax, wage and social debts +€4,573
Investment in fixed assets (net) -€6,376
Current investments +€124,824
Cash 2025 €416,800
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,212,253 €1,258,224 +€45,971 +3.8%
Fixed assets 21/28 €457,691 €440,103 -€17,588 -3.8%
Tangible fixed assets 22/27 €457,691 €440,103 -€17,588 -3.8%
Land and buildings 22 €455,640 €439,165 -€16,475 -3.6%
Plant, machinery and equipment 23 €191 €105 -€87 -45.3%
Furniture and vehicles 24 €1,859 €834 -€1,026 -55.2%
Current assets 29/58 €754,562 €818,121 +€63,559 +8.4%
Amounts receivable within one year 40/41 €37,701 €16,235 -€21,466 -56.9%
Trade receivables 40 €30,388 €11,833 -€18,555 -61.1%
Other amounts receivable 41 €7,313 €4,401 -€2,911 -39.8%
Current investments 50/53 €507,554 €382,731 -€124,824 -24.6%
Cash at bank and in hand 54/58 €207,012 €416,800 +€209,788 +101.3%
Deferred charges and accrued income 490/1 €2,296 €2,357 +€61 +2.7%
Total equity and liabilities 10/49 €1,212,253 €1,258,224 +€45,971 +3.8%
Equity 10/15 €1,201,964 €1,243,364 +€41,399 +3.4%
Contributions 10/11 €61,526 €61,526 = 0.0%
Capital 10 €61,526 €61,526 = 0.0%
Issued capital 100 €61,526 €61,526 = 0.0%
Reserves 13 €1,140,439 €1,181,838 +€41,399 +3.6%
Non-distributable reserves 130/1 €6,817 €6,817 = 0.0%
Legal reserve 130 €6,817 €6,817 = 0.0%
Distributable reserves 133 €1,133,621 €1,175,021 +€41,399 +3.7%
Amounts payable 17/49 €10,289 €14,861 +€4,572 +44.4%
Amounts payable within one year 42/48 €7,505 €12,022 +€4,517 +60.2%
Trade debts 44 €775 €720 -€56 -7.2%
Suppliers 440/4 €775 €720 -€56 -7.2%
Taxes, remuneration and social security 45 €730 €5,302 +€4,573 +626.8%
Taxes 450/3 €730 €302 -€427 -58.6%
Remuneration and social security 454/9 - €5,000 +€5,000
Other amounts payable 47/48 €6,000 €6,000 = 0.0%
Accrued charges and deferred income 492/3 €2,784 €2,839 +€55 +2.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €24,213 €23,963 -€250 -1.0%
Other operating charges 640/8 €10,067 €10,316 +€249 +2.5%
Non-recurring operating charges 66A - €12,990 +€12,990
Gross operating margin 9900 €127,112 €99,337 -€27,776 -21.9%
Operating profit (loss) 9901 €92,832 €52,067 -€40,765 -43.9%
Financial income 75/76B €9,348 €5,174 -€4,174 -44.7%
Recurring financial income 75 €9,348 €5,174 -€4,174 -44.7%
Financial charges 65/66B €1,293 €146 -€1,147 -88.7%
Recurring financial charges 65 €1,293 €146 -€1,147 -88.7%
Profit (loss) for the period before taxes 9903 €100,888 €57,095 -€43,793 -43.4%
Income taxes 67/77 €26,356 €15,696 -€10,661 -40.4%
Profit (loss) for the period 9904 €74,532 €41,399 -€33,132 -44.5%
Profit (loss) for the period to be appropriated 9905 €74,532 €41,399 -€33,132 -44.5%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.