Skip to content

EUROTECHNICAL CENTER: what changed

What changed

EUROTECHNICAL CENTER

BE 0457.232.165
NACE 43.211, General electrical installation work
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€39,570
2024 · €29,670+€9,900
Equity
€161,476
2024 · €151,906+€9,570
Cash
€154,934
2024 · €150,711+€4,222
Balance sheet total
€555,028
2024 · €414,011+€141,017

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€126,511

    up €126,511 (+68.2%), from €185,489 to €312,000

    of which Trade receivables: +€77,989

  • Tangible fixed assets +€20,147

    up €20,147 (+38.1%), from €52,868 to €73,016

    of which Other tangible fixed assets: +€20,603

  • Deferred charges and accrued income -€10,376

    down €10,376 (-59.3%), from €17,486 to €7,109

Equity and liabilities
  • Trade debts +€106,277

    up €106,277 (+166%), from €64,059 to €170,336

  • Debts after one year +€23,918

    up €23,918 (+81.2%), from €29,470 to €53,388

  • Profit (loss) carried forward +€9,570

    up €9,570 (+11.2%), from €85,081 to €94,651

Income statement
  • Staff costs -€23,333

    down €23,333 (-5.6%), from €415,595 to €392,262

  • Depreciation +€5,118

    up €5,118 (+20.9%), from €24,490 to €29,608

  • Gross operating margin -€4,884

    down €4,884 (-1.0%), from €481,877 to €476,994

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €29,670
Gross operating margin -€4,884
Staff costs +€23,333
Depreciation -€5,118
Other operating charges -€315
Financial income +€230
Financial charges +€466
Taxes -€3,813
Result 2025 €39,570
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€54,584
Investment -€49,755
Financing -€606
Cash 2024 €150,711
Net result for the year +€39,570
Depreciation +€29,608
Stocks and contracts -€512
Receivables within one year -€126,511
Deferred charges and accrued income +€10,376
Trade debts +€106,277
Tax, wage and social debts -€5,225
Other debts +€1,000
Investment in fixed assets (net) -€49,755
Debts after one year +€23,918
Current portion of long-term debt +€5,476
Contributions, distributions and other -€30,000
Cash 2025 €154,934
brings cash intakes cash out
Every line side by side 51 lines
Line Code 2024 2025 Change %
Total assets 20/58 €414,011 €555,028 +€141,017 +34.1%
Fixed assets 21/28 €53,824 €73,971 +€20,147 +37.4%
Tangible fixed assets 22/27 €52,868 €73,016 +€20,147 +38.1%
Plant, machinery and equipment 23 €4,004 €11,028 +€7,024 +175%
Furniture and vehicles 24 €29,492 €33,876 +€4,384 +14.9%
Leasing and similar rights 25 €19,373 €7,510 -€11,863 -61.2%
Other tangible fixed assets 26 - €20,603 +€20,603
Financial fixed assets 28 €956 €956 = 0.0%
Current assets 29/58 €360,187 €481,057 +€120,870 +33.6%
Stocks and contracts in progress 3 €6,502 €7,014 +€512 +7.9%
Stocks 30/36 €6,502 €7,014 +€512 +7.9%
Amounts receivable within one year 40/41 €185,489 €312,000 +€126,511 +68.2%
Trade receivables 40 €166,228 €244,217 +€77,989 +46.9%
Other amounts receivable 41 €19,262 €67,783 +€48,522 +252%
Cash at bank and in hand 54/58 €150,711 €154,934 +€4,222 +2.8%
Deferred charges and accrued income 490/1 €17,486 €7,109 -€10,376 -59.3%
Total equity and liabilities 10/49 €414,011 €555,028 +€141,017 +34.1%
Equity 10/15 €151,906 €161,476 +€9,570 +6.3%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €48,225 €48,225 = 0.0%
Tax-exempt reserves 132 €46,365 €46,365 = 0.0%
Distributable reserves 133 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €85,081 €94,651 +€9,570 +11.2%
Amounts payable 17/49 €262,105 €393,552 +€131,447 +50.2%
Amounts payable after more than one year 17 €29,470 €53,388 +€23,918 +81.2%
Financial debts 170/4 €29,470 €53,388 +€23,918 +81.2%
Amounts payable within one year 42/48 €232,635 €340,164 +€107,529 +46.2%
Current portion of amounts payable after more than one year 42 €27,014 €32,491 +€5,476 +20.3%
Financial debts 43 €50,000 €50,000 = 0.0%
Credit institutions 430/8 €50,000 €50,000 = 0.0%
Trade debts 44 €64,059 €170,336 +€106,277 +166%
Suppliers 440/4 €64,059 €170,336 +€106,277 +166%
Taxes, remuneration and social security 45 €62,562 €57,338 -€5,225 -8.4%
Taxes 450/3 €14,748 €12,366 -€2,382 -16.1%
Remuneration and social security 454/9 €47,815 €44,972 -€2,843 -5.9%
Other amounts payable 47/48 €29,000 €30,000 +€1,000 +3.4%
Non-recurring operating income 76A - €2,952 +€2,952
Remuneration, social security and pensions 62 €415,595 €392,262 -€23,333 -5.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €24,490 €29,608 +€5,118 +20.9%
Other operating charges 640/8 €3,106 €3,421 +€315 +10.1%
Gross operating margin 9900 €481,877 €476,994 -€4,884 -1.0%
Operating profit (loss) 9901 €38,686 €51,703 +€13,016 +33.6%
Financial income 75/76B €555 €786 +€230 +41.5%
Recurring financial income 75 €555 €786 +€230 +41.5%
Financial charges 65/66B €7,801 €7,335 -€466 -6.0%
Recurring financial charges 65 €7,201 €7,335 +€134 +1.9%
Non-recurring financial charges 66B €600 - -€600
Profit (loss) for the period before taxes 9903 €31,440 €45,153 +€13,713 +43.6%
Income taxes 67/77 €1,770 €5,583 +€3,813 +215%
Profit (loss) for the period 9904 €29,670 €39,570 +€9,900 +33.4%
Profit (loss) for the period to be appropriated 9905 €29,670 €39,570 +€9,900 +33.4%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.