Skip to content

EUROPEAN CONTAINER: what changed

What changed

EUROPEAN CONTAINER

BE 0839.417.313
NACE 38.110, Waste collection, recovery and disposal activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€24,604
2024 · -€17,991+€42,595
Equity
€114,423
2024 · €119,819-€5,396
Cash
€27,062
2024 · €18,257+€8,805
Balance sheet total
€228,943
2024 · €252,938-€23,995

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€26,388

    down €26,388 (-12.6%), from €209,731 to €183,343

    of which Furniture and vehicles: -€42,067

  • Cash +€8,805

    up €8,805 (+48.2%), from €18,257 to €27,062

    mainly Depreciation (+€60,119) and Net result for the year (+€24,604)

  • Receivables within one year -€6,747

    down €6,747 (-34.9%), from €19,320 to €12,574

    of which Other amounts receivable: -€4,291

Equity and liabilities
  • Debts after one year -€34,957

    down €34,957 (-39.1%), from €89,458 to €54,501

  • Tax, wage and social debts +€18,475

    new in 2025: €18,475

  • Profit (loss) carried forward -€5,396

    down €5,396 (-5.4%), from €99,359 to €93,963

Income statement
  • Gross operating margin +€51,594

    up €51,594 (+125%), from €41,227 to €92,821

  • Depreciation +€6,182

    up €6,182 (+11.5%), from €53,937 to €60,119

  • Taxes +€1,891

    new in 2025: €1,891

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€17,991
Gross operating margin +€51,594
Depreciation -€6,182
Other operating charges -€833
Financial income -€19
Financial charges -€74
Taxes -€1,891
Result 2025 €24,604
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€109,765
Investment -€33,731
Financing -€67,230
Cash 2024 €18,257
Net result for the year +€24,604
Depreciation +€60,119
Receivables within one year +€6,747
Deferred charges and accrued income -€335
Trade debts -€1,050
Tax, wage and social debts +€18,475
Other debts +€1,209
Accrued charges and deferred income -€3
Investment in fixed assets (net) -€33,731
Debts after one year -€34,957
Current portion of long-term debt -€2,273
Contributions, distributions and other -€30,000
Cash 2025 €27,062
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €252,938 €228,943 -€23,995 -9.5%
Fixed assets 21/28 €209,731 €183,343 -€26,388 -12.6%
Tangible fixed assets 22/27 €209,731 €183,343 -€26,388 -12.6%
Plant, machinery and equipment 23 €15,829 €8,061 -€7,768 -49.1%
Furniture and vehicles 24 €160,650 €118,583 -€42,067 -26.2%
Other tangible fixed assets 26 €33,251 €56,699 +€23,447 +70.5%
Current assets 29/58 €43,207 €45,601 +€2,393 +5.5%
Amounts receivable within one year 40/41 €19,320 €12,574 -€6,747 -34.9%
Trade receivables 40 €6,919 €4,464 -€2,456 -35.5%
Other amounts receivable 41 €12,401 €8,110 -€4,291 -34.6%
Cash at bank and in hand 54/58 €18,257 €27,062 +€8,805 +48.2%
Deferred charges and accrued income 490/1 €5,629 €5,965 +€335 +6.0%
Total equity and liabilities 10/49 €252,938 €228,943 -€23,995 -9.5%
Equity 10/15 €119,819 €114,423 -€5,396 -4.5%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Distributable reserves 133 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €99,359 €93,963 -€5,396 -5.4%
Amounts payable 17/49 €133,119 €114,520 -€18,599 -14.0%
Amounts payable after more than one year 17 €89,458 €54,501 -€34,957 -39.1%
Financial debts 170/4 €89,458 €54,501 -€34,957 -39.1%
Amounts payable within one year 42/48 €43,658 €60,019 +€16,360 +37.5%
Current portion of amounts payable after more than one year 42 €37,230 €34,957 -€2,273 -6.1%
Trade debts 44 €6,070 €5,020 -€1,050 -17.3%
Suppliers 440/4 €6,070 €5,020 -€1,050 -17.3%
Taxes, remuneration and social security 45 - €18,475 +€18,475
Taxes 450/3 - €18,475 +€18,475
Other amounts payable 47/48 €358 €1,567 +€1,209 +338%
Accrued charges and deferred income 492/3 €3 €0 -€3 -92.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €53,937 €60,119 +€6,182 +11.5%
Other operating charges 640/8 €1,053 €1,886 +€833 +79.1%
Gross operating margin 9900 €41,227 €92,821 +€51,594 +125%
Operating profit (loss) 9901 -€13,763 €30,816 +€44,579
Financial income 75/76B €26 €7 -€19 -73.6%
Recurring financial income 75 €26 €7 -€19 -73.6%
Financial charges 65/66B €4,254 €4,327 +€74 +1.7%
Recurring financial charges 65 €4,254 €4,327 +€74 +1.7%
Profit (loss) for the period before taxes 9903 -€17,991 €26,496 +€44,486
Income taxes 67/77 - €1,891 +€1,891
Profit (loss) for the period 9904 -€17,991 €24,604 +€42,595
Profit (loss) for the period to be appropriated 9905 -€17,991 €24,604 +€42,595
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.