Skip to content

EUROPE-LEATHER: what changed

What changed

EUROPE-LEATHER

BE 0821.986.116
NACE 47.784, Retail sale of souvenirs and religious articles
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€4,657
2024 · -€10,243+€5,586
Equity
€64,599
2024 · €69,256-€4,657
Cash
€19,499
2024 · €31,219-€11,720
Balance sheet total
€487,612
2024 · €448,088+€39,524

Largest movements

2024 to 2025
Assets
  • Stocks and contracts +€46,107

    up €46,107 (+16.5%), from €279,265 to €325,372

  • Cash -€11,720

    down €11,720 (-37.5%), from €31,219 to €19,499

    mainly Stocks and contracts (-€46,107) and Receivables within one year (-€8,036)

  • Receivables within one year +€8,036

    up €8,036 (+8.0%), from €99,931 to €107,967

    of which Trade receivables: +€7,261

Equity and liabilities
  • Trade debts +€48,890

    up €48,890 (+13.1%), from €372,061 to €420,951

Income statement
  • Purchases and services -€14,784

    down €14,784 (-1.8%), from €823,658 to €808,874

  • Gross operating margin +€14,617

    up €14,617 (+165%), from €8,847 to €23,464

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€10,243
Gross operating margin +€14,617
Other operating charges +€1,234
Other operating items -€14,544
Financial income -€391
Financial charges +€87
Taxes +€4,583
Result 2025 -€4,657
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€11,720
Investment €0
Financing €0
Cash 2024 €31,219
Net result for the year -€4,657
Depreciation +€2,501
Stocks and contracts -€46,107
Receivables within one year -€8,036
Deferred charges and accrued income +€398
Trade debts +€48,890
Tax, wage and social debts -€4,709
Cash 2025 €19,499
brings cash intakes cash out
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €448,088 €487,612 +€39,524 +8.8%
Fixed assets 21/28 €36,193 €33,692 -€2,501 -6.9%
Tangible fixed assets 22/27 €3,716 €1,215 -€2,501 -67.3%
Other tangible fixed assets 26 €3,716 €1,215 -€2,501 -67.3%
Financial fixed assets 28 €32,477 €32,477 = 0.0%
Current assets 29/58 €411,895 €453,920 +€42,025 +10.2%
Stocks and contracts in progress 3 €279,265 €325,372 +€46,107 +16.5%
Stocks 30/36 €279,265 €325,372 +€46,107 +16.5%
Amounts receivable within one year 40/41 €99,931 €107,967 +€8,036 +8.0%
Trade receivables 40 €40,864 €48,125 +€7,261 +17.8%
Other amounts receivable 41 €59,067 €59,842 +€775 +1.3%
Cash at bank and in hand 54/58 €31,219 €19,499 -€11,720 -37.5%
Deferred charges and accrued income 490/1 €1,480 €1,082 -€398 -26.9%
Total equity and liabilities 10/49 €448,088 €487,612 +€39,524 +8.8%
Equity 10/15 €69,256 €64,599 -€4,657 -6.7%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €62,534 €62,534 = 0.0%
Non-distributable reserves 130/1 €1,860 - -€1,860
Reserves not available under the articles 1311 €1,860 - -€1,860
Distributable reserves 133 €60,674 €62,534 +€1,860 +3.1%
Profit (loss) carried forward 14 €522 -€4,135 -€4,657
Amounts payable 17/49 €378,832 €423,013 +€44,181 +11.7%
Amounts payable within one year 42/48 €378,832 €423,013 +€44,181 +11.7%
Trade debts 44 €372,061 €420,951 +€48,890 +13.1%
Suppliers 440/4 €372,061 €420,951 +€48,890 +13.1%
Taxes, remuneration and social security 45 €5,443 €734 -€4,709 -86.5%
Taxes 450/3 €5,443 €734 -€4,709 -86.5%
Other amounts payable 47/48 €1,328 €1,328 = 0.0%
Turnover 70 €832,505 €832,338 -€167 0.0%
Goods, raw materials, services and sundry goods 60/61 €823,658 €808,874 -€14,784 -1.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,501 €2,501 = 0.0%
Other operating charges 640/8 €10,084 €8,850 -€1,234 -12.2%
Non-recurring operating charges 66A - €14,544 +€14,544
Gross operating margin 9900 €8,847 €23,464 +€14,617 +165%
Operating profit (loss) 9901 -€3,738 -€2,431 +€1,307 +35.0%
Financial income 75/76B €3,067 €2,676 -€391 -12.7%
Recurring financial income 75 €3,067 €2,676 -€391 -12.7%
Financial charges 65/66B €4,163 €4,076 -€87 -2.1%
Recurring financial charges 65 €4,163 €4,076 -€87 -2.1%
Profit (loss) for the period before taxes 9903 -€4,834 -€3,831 +€1,003 +20.7%
Income taxes 67/77 €5,409 €826 -€4,583 -84.7%
Profit (loss) for the period 9904 -€10,243 -€4,657 +€5,586 +54.5%
Profit (loss) for the period to be appropriated 9905 -€10,243 -€4,657 +€5,586 +54.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.