EUROPARK: what changed
EUROPARK
Largest movements
- Receivables within one year -€135,635
down €135,635 (-15.6%), from €871,880 to €736,245
of which Other amounts receivable: -€136,727
- Stocks and contracts +€118,320
up €118,320 (+25.8%), from €458,732 to €577,052
- Short-term financial debts -€482,000
down €482,000 (-100%), from €482,000 to €0
- Debts after one year +€402,450
new in 2025: €402,450
- Current portion of long-term debt +€45,632
new in 2025: €45,632
- Trade debts +€18,555
up €18,555 (+26.1%), from €71,044 to €89,599
- Financial charges +€14,707
up €14,707 (+1,182%), from €1,245 to €15,951
- Gross operating margin +€5,891
up €5,891 (+47.3%), from €12,460 to €18,351
- Taxes -€2,759
down €2,759 (-51.1%), from €5,396 to €2,637
- Financial income -€1,076
down €1,076 (-8.2%), from €13,130 to €12,055
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,572,363 | €1,557,080 | -€15,283 | -1.0% |
| Fixed assets | 21/28 | €226,889 | €219,990 | -€6,899 | -3.0% |
| Tangible fixed assets | 22/27 | €226,889 | €219,990 | -€6,899 | -3.0% |
| Land and buildings | 22 | €226,889 | €219,990 | -€6,899 | -3.0% |
| Current assets | 29/58 | €1,345,474 | €1,337,090 | -€8,384 | -0.6% |
| Stocks and contracts in progress | 3 | €458,732 | €577,052 | +€118,320 | +25.8% |
| Stocks | 30/36 | €458,732 | €577,052 | +€118,320 | +25.8% |
| Amounts receivable within one year | 40/41 | €871,880 | €736,245 | -€135,635 | -15.6% |
| Trade receivables | 40 | €190,929 | €192,021 | +€1,092 | +0.6% |
| Other amounts receivable | 41 | €680,951 | €544,223 | -€136,727 | -20.1% |
| Cash at bank and in hand | 54/58 | €14,862 | €23,793 | +€8,931 | +60.1% |
| Total equity and liabilities | 10/49 | €1,572,363 | €1,557,080 | -€15,283 | -1.0% |
| Equity | 10/15 | €985,791 | €990,496 | +€4,705 | +0.5% |
| Contributions | 10/11 | €22,500 | €22,500 | = | 0.0% |
| Reserves | 13 | €963,291 | €967,996 | +€4,705 | +0.5% |
| Tax-exempt reserves | 132 | €50,110 | €47,571 | -€2,539 | -5.1% |
| Distributable reserves | 133 | €913,181 | €920,425 | +€7,244 | +0.8% |
| Provisions and deferred taxes | 16 | €16,703 | €15,857 | -€846 | -5.1% |
| Deferred taxes | 168 | €16,703 | €15,857 | -€846 | -5.1% |
| Amounts payable | 17/49 | €569,869 | €550,727 | -€19,141 | -3.4% |
| Amounts payable after more than one year | 17 | - | €402,450 | +€402,450 | |
| Financial debts | 170/4 | - | €402,450 | +€402,450 | |
| Amounts payable within one year | 42/48 | €569,869 | €148,277 | -€421,591 | -74.0% |
| Current portion of amounts payable after more than one year | 42 | - | €45,632 | +€45,632 | |
| Financial debts | 43 | €482,000 | €0 | -€482,000 | -100% |
| Credit institutions | 430/8 | €482,000 | €0 | -€482,000 | -100% |
| Trade debts | 44 | €71,044 | €89,599 | +€18,555 | +26.1% |
| Suppliers | 440/4 | €71,044 | €89,599 | +€18,555 | +26.1% |
| Taxes, remuneration and social security | 45 | €16,825 | €8,033 | -€8,791 | -52.3% |
| Taxes | 450/3 | €16,825 | €8,033 | -€8,791 | -52.3% |
| Other amounts payable | 47/48 | - | €5,013 | +€5,013 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,899 | €6,899 | = | 0.0% |
| Other operating charges | 640/8 | €1,030 | €1,060 | +€31 | +3.0% |
| Gross operating margin | 9900 | €12,460 | €18,351 | +€5,891 | +47.3% |
| Operating profit (loss) | 9901 | €4,531 | €10,392 | +€5,860 | +129% |
| Financial income | 75/76B | €13,130 | €12,055 | -€1,076 | -8.2% |
| Recurring financial income | 75 | €13,130 | €12,055 | -€1,076 | -8.2% |
| Financial charges | 65/66B | €1,245 | €15,951 | +€14,707 | +1,182% |
| Recurring financial charges | 65 | €1,245 | €15,951 | +€14,707 | +1,182% |
| Profit (loss) for the period before taxes | 9903 | €16,417 | €6,495 | -€9,922 | -60.4% |
| Transfer from deferred taxes | 780 | €846 | €846 | +€0 | 0.0% |
| Income taxes | 67/77 | €5,396 | €2,637 | -€2,759 | -51.1% |
| Profit (loss) for the period | 9904 | €11,867 | €4,705 | -€7,163 | -60.4% |
| Transfer from tax-exempt reserves | 789 | €2,539 | €2,539 | = | 0.0% |
| Profit (loss) for the period to be appropriated | 9905 | €14,406 | €7,244 | -€7,163 | -49.7% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.