Skip to content

EUROPARK: what changed

What changed

EUROPARK

BE 0460.741.090
NACE 68.203, Renting and operating of own or leased non-residential real estate, excluding land
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€4,705
2024 · €11,867-€7,163
Equity
€990,496
2024 · €985,791+€4,705
Cash
€23,793
2024 · €14,862+€8,931
Balance sheet total
€1.6m
2024 · €1.6m-€15,283

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€135,635

    down €135,635 (-15.6%), from €871,880 to €736,245

    of which Other amounts receivable: -€136,727

  • Stocks and contracts +€118,320

    up €118,320 (+25.8%), from €458,732 to €577,052

Equity and liabilities
  • Short-term financial debts -€482,000

    down €482,000 (-100%), from €482,000 to €0

  • Debts after one year +€402,450

    new in 2025: €402,450

  • Current portion of long-term debt +€45,632

    new in 2025: €45,632

  • Trade debts +€18,555

    up €18,555 (+26.1%), from €71,044 to €89,599

Income statement
  • Financial charges +€14,707

    up €14,707 (+1,182%), from €1,245 to €15,951

  • Gross operating margin +€5,891

    up €5,891 (+47.3%), from €12,460 to €18,351

  • Taxes -€2,759

    down €2,759 (-51.1%), from €5,396 to €2,637

  • Financial income -€1,076

    down €1,076 (-8.2%), from €13,130 to €12,055

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €11,867
Gross operating margin +€5,891
Other operating charges -€31
Financial income -€1,076
Financial charges -€14,707
Taxes +€2,759
Result 2025 €4,705
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€42,849
Investment €0
Financing -€33,919
Cash 2024 €14,862
Net result for the year +€4,705
Depreciation +€6,899
Stocks and contracts -€118,320
Receivables within one year +€135,635
Provisions -€846
Trade debts +€18,555
Tax, wage and social debts -€8,791
Other debts +€5,013
Debts after one year +€402,450
Current portion of long-term debt +€45,632
Short-term financial debts -€482,000
Cash 2025 €23,793
brings cash intakes cash out
Every line side by side 45 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,572,363 €1,557,080 -€15,283 -1.0%
Fixed assets 21/28 €226,889 €219,990 -€6,899 -3.0%
Tangible fixed assets 22/27 €226,889 €219,990 -€6,899 -3.0%
Land and buildings 22 €226,889 €219,990 -€6,899 -3.0%
Current assets 29/58 €1,345,474 €1,337,090 -€8,384 -0.6%
Stocks and contracts in progress 3 €458,732 €577,052 +€118,320 +25.8%
Stocks 30/36 €458,732 €577,052 +€118,320 +25.8%
Amounts receivable within one year 40/41 €871,880 €736,245 -€135,635 -15.6%
Trade receivables 40 €190,929 €192,021 +€1,092 +0.6%
Other amounts receivable 41 €680,951 €544,223 -€136,727 -20.1%
Cash at bank and in hand 54/58 €14,862 €23,793 +€8,931 +60.1%
Total equity and liabilities 10/49 €1,572,363 €1,557,080 -€15,283 -1.0%
Equity 10/15 €985,791 €990,496 +€4,705 +0.5%
Contributions 10/11 €22,500 €22,500 = 0.0%
Reserves 13 €963,291 €967,996 +€4,705 +0.5%
Tax-exempt reserves 132 €50,110 €47,571 -€2,539 -5.1%
Distributable reserves 133 €913,181 €920,425 +€7,244 +0.8%
Provisions and deferred taxes 16 €16,703 €15,857 -€846 -5.1%
Deferred taxes 168 €16,703 €15,857 -€846 -5.1%
Amounts payable 17/49 €569,869 €550,727 -€19,141 -3.4%
Amounts payable after more than one year 17 - €402,450 +€402,450
Financial debts 170/4 - €402,450 +€402,450
Amounts payable within one year 42/48 €569,869 €148,277 -€421,591 -74.0%
Current portion of amounts payable after more than one year 42 - €45,632 +€45,632
Financial debts 43 €482,000 €0 -€482,000 -100%
Credit institutions 430/8 €482,000 €0 -€482,000 -100%
Trade debts 44 €71,044 €89,599 +€18,555 +26.1%
Suppliers 440/4 €71,044 €89,599 +€18,555 +26.1%
Taxes, remuneration and social security 45 €16,825 €8,033 -€8,791 -52.3%
Taxes 450/3 €16,825 €8,033 -€8,791 -52.3%
Other amounts payable 47/48 - €5,013 +€5,013
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,899 €6,899 = 0.0%
Other operating charges 640/8 €1,030 €1,060 +€31 +3.0%
Gross operating margin 9900 €12,460 €18,351 +€5,891 +47.3%
Operating profit (loss) 9901 €4,531 €10,392 +€5,860 +129%
Financial income 75/76B €13,130 €12,055 -€1,076 -8.2%
Recurring financial income 75 €13,130 €12,055 -€1,076 -8.2%
Financial charges 65/66B €1,245 €15,951 +€14,707 +1,182%
Recurring financial charges 65 €1,245 €15,951 +€14,707 +1,182%
Profit (loss) for the period before taxes 9903 €16,417 €6,495 -€9,922 -60.4%
Transfer from deferred taxes 780 €846 €846 +€0 0.0%
Income taxes 67/77 €5,396 €2,637 -€2,759 -51.1%
Profit (loss) for the period 9904 €11,867 €4,705 -€7,163 -60.4%
Transfer from tax-exempt reserves 789 €2,539 €2,539 = 0.0%
Profit (loss) for the period to be appropriated 9905 €14,406 €7,244 -€7,163 -49.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.