Europa Studio: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Europa Studio
Largest movements
- Tangible fixed assets -€1,322
down €1,322 (-30.2%), from €4,382 to €3,059
- Profit (loss) carried forward -€1,322
down €1,322 (-3.7%), from -€36,126 to -€37,448
- Purchases and services -€10,487
no longer reported in 2023 (was €10,487)
- Turnover -€7,393
no longer reported in 2023 (was €7,393)
- Depreciation -€2,253
down €2,253 (-63.0%), from €3,576 to €1,322
- Gross operating margin -€828
no longer reported in 2023 (was €828)
- Other operating charges -€321
no longer reported in 2023 (was €321)
From the 2022 result to the 2023 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2022 | 2023 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €6,769 | €5,447 | -€1,322 | -19.5% |
| Fixed assets | 21/28 | €4,382 | €3,059 | -€1,322 | -30.2% |
| Tangible fixed assets | 22/27 | €4,382 | €3,059 | -€1,322 | -30.2% |
| Furniture and vehicles | 24 | €4,382 | €3,059 | -€1,322 | -30.2% |
| Current assets | 29/58 | €2,387 | €2,387 | = | 0.0% |
| Stocks and contracts in progress | 3 | €2,386 | €2,386 | = | 0.0% |
| Stocks | 30/36 | €2,386 | €2,386 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €2 | €2 | = | 0.0% |
| Total equity and liabilities | 10/49 | €6,769 | €5,447 | -€1,322 | -19.5% |
| Equity | 10/15 | -€21,776 | -€23,098 | -€1,322 | -6.1% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Capital | 10 | €12,400 | €12,400 | = | 0.0% |
| Issued capital | 100 | €18,600 | €18,600 | = | 0.0% |
| Uncalled capital | 101 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €1,950 | €1,950 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Legal reserve | 130 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €90 | €90 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€36,126 | -€37,448 | -€1,322 | -3.7% |
| Amounts payable | 17/49 | €28,545 | €28,545 | = | 0.0% |
| Amounts payable within one year | 42/48 | €28,545 | €28,545 | = | 0.0% |
| Taxes, remuneration and social security | 45 | €395 | €395 | = | 0.0% |
| Taxes | 450/3 | €395 | €395 | = | 0.0% |
| Other amounts payable | 47/48 | €28,150 | €28,150 | = | 0.0% |
| Turnover | 70 | €7,393 | - | -€7,393 | |
| Goods, raw materials, services and sundry goods | 60/61 | €10,487 | - | -€10,487 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,576 | €1,322 | -€2,253 | -63.0% |
| Other operating charges | 640/8 | €321 | - | -€321 | |
| Gross operating margin | 9900 | €828 | - | -€828 | |
| Operating profit (loss) | 9901 | -€3,068 | -€1,322 | +€1,746 | +56.9% |
| Financial charges | 65/66B | €90 | - | -€90 | |
| Recurring financial charges | 65 | €90 | - | -€90 | |
| Profit (loss) for the period before taxes | 9903 | -€3,158 | -€1,322 | +€1,836 | +58.1% |
| Profit (loss) for the period | 9904 | -€3,158 | -€1,322 | +€1,836 | +58.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€3,158 | -€1,322 | +€1,836 | +58.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.