Euromets: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Euromets
Largest movements
- Tangible fixed assets -€25,625
down €25,625 (-44.0%), from €58,259 to €32,634
- Receivables within one year +€22,117
up €22,117 (+365.9%), from €6,045 to €28,161
of which Trade receivables: +€18,121
- Cash -€5,578
down €5,578 (-30.1%), from €18,520 to €12,943
mainly Receivables within one year (-€22,117) and Other debts (-€21,863)
- Other debts -€21,863
down €21,863 (-57.7%), from €37,913 to €16,049
- Profit (loss) carried forward +€11,997
up €11,997, from -€7,783 to €4,214
- Tax, wage and social debts +€3,409
up €3,409 (+30.0%), from €11,369 to €14,778
of which Remuneration and social security: +€3,403
- Trade debts -€1,969
down €1,969 (-6.8%), from €28,825 to €26,856
- Staff costs -€33,498
down €33,498 (-61.2%), from €54,762 to €21,264
- Gross operating margin -€19,984
down €19,984 (-24.3%), from €82,278 to €62,293
- Other operating charges +€4,548
up €4,548 (+47.6%), from €9,553 to €14,101
- Taxes +€1,021
new in 2025: €1,021
- Financial charges +€966
up €966 (+1400.0%), from €69 to €1,035
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €90,324 | €81,897 | -€8,426 | -9.3% |
| Fixed assets | 21/28 | €65,759 | €40,794 | -€24,965 | -38.0% |
| Tangible fixed assets | 22/27 | €58,259 | €32,634 | -€25,625 | -44.0% |
| Furniture and vehicles | 24 | €58,259 | €32,634 | -€25,625 | -44.0% |
| Financial fixed assets | 28 | €7,500 | €8,160 | +€660 | +8.8% |
| Current assets | 29/58 | €24,565 | €41,104 | +€16,539 | +67.3% |
| Amounts receivable within one year | 40/41 | €6,045 | €28,161 | +€22,117 | +365.9% |
| Trade receivables | 40 | €129 | €18,250 | +€18,121 | +14010.1% |
| Other amounts receivable | 41 | €5,915 | €9,911 | +€3,996 | +67.6% |
| Cash at bank and in hand | 54/58 | €18,520 | €12,943 | -€5,578 | -30.1% |
| Total equity and liabilities | 10/49 | €90,324 | €81,897 | -€8,426 | -9.3% |
| Equity | 10/15 | €12,217 | €24,214 | +€11,997 | +98.2% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€7,783 | €4,214 | +€11,997 | |
| Amounts payable | 17/49 | €78,107 | €57,684 | -€20,423 | -26.1% |
| Amounts payable within one year | 42/48 | €78,107 | €57,684 | -€20,423 | -26.1% |
| Trade debts | 44 | €28,825 | €26,856 | -€1,969 | -6.8% |
| Suppliers | 440/4 | €28,825 | €26,856 | -€1,969 | -6.8% |
| Taxes, remuneration and social security | 45 | €11,369 | €14,778 | +€3,409 | +30.0% |
| Taxes | 450/3 | €480 | €487 | +€7 | +1.4% |
| Remuneration and social security | 454/9 | €10,888 | €14,291 | +€3,403 | +31.3% |
| Other amounts payable | 47/48 | €37,913 | €16,049 | -€21,863 | -57.7% |
| Remuneration, social security and pensions | 62 | €54,762 | €21,264 | -€33,498 | -61.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €12,366 | €12,875 | +€509 | +4.1% |
| Other operating charges | 640/8 | €9,553 | €14,101 | +€4,548 | +47.6% |
| Gross operating margin | 9900 | €82,278 | €62,293 | -€19,984 | -24.3% |
| Operating profit (loss) | 9901 | €5,596 | €14,053 | +€8,457 | +151.1% |
| Financial charges | 65/66B | €69 | €1,035 | +€966 | +1400.0% |
| Recurring financial charges | 65 | €69 | €1,035 | +€966 | +1400.0% |
| Profit (loss) for the period before taxes | 9903 | €5,527 | €13,018 | +€7,491 | +135.5% |
| Income taxes | 67/77 | - | €1,021 | +€1,021 | |
| Profit (loss) for the period | 9904 | €5,527 | €11,997 | +€6,470 | +117.1% |
| Profit (loss) for the period to be appropriated | 9905 | €5,527 | €11,997 | +€6,470 | +117.1% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.