Eurohuizen: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Eurohuizen
Largest movements
- Receivables within one year +€647,026
up €647,026 (+239%), from €270,962 to €917,987
of which Other amounts receivable: +€647,026
- Stocks and contracts -€490,167
down €490,167 (-65.4%), from €749,667 to €259,500
- Profit (loss) carried forward +€594,171
up €594,171 (+243%), from €244,852 to €839,023
- Other debts -€503,536
down €503,536 (-100%), from €503,536 to €0
- Tax, wage and social debts +€107,735
up €107,735 (+882%), from €12,214 to €119,950
- Debts after one year -€22,183
down €22,183 (-3.7%), from €606,979 to €584,796
- Trade debts -€16,979
down €16,979 (-94.3%), from €18,013 to €1,033
- Gross operating margin +€782,035
up €782,035 (+618%), from €126,526 to €908,560
- Taxes +€185,735
up €185,735 (+767%), from €24,214 to €209,950
- Financial charges +€41,331
up €41,331 (+130%), from €31,902 to €73,233
- Staff costs +€16,983
new in 2025: €16,983
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,426,766 | €1,586,985 | +€160,219 | +11.2% |
| Fixed assets | 21/28 | €391,591 | €380,404 | -€11,187 | -2.9% |
| Tangible fixed assets | 22/27 | €371,991 | €360,804 | -€11,187 | -3.0% |
| Land and buildings | 22 | €371,991 | €360,804 | -€11,187 | -3.0% |
| Financial fixed assets | 28 | €19,600 | €19,600 | = | 0.0% |
| Current assets | 29/58 | €1,035,175 | €1,206,580 | +€171,405 | +16.6% |
| Stocks and contracts in progress | 3 | €749,667 | €259,500 | -€490,167 | -65.4% |
| Stocks | 30/36 | €749,667 | €259,500 | -€490,167 | -65.4% |
| Amounts receivable within one year | 40/41 | €270,962 | €917,987 | +€647,026 | +239% |
| Trade receivables | 40 | €0 | - | = | |
| Other amounts receivable | 41 | €270,962 | €917,987 | +€647,026 | +239% |
| Cash at bank and in hand | 54/58 | €14,547 | €29,093 | +€14,546 | +100.0% |
| Total equity and liabilities | 10/49 | €1,426,766 | €1,586,985 | +€160,219 | +11.2% |
| Equity | 10/15 | €264,852 | €859,023 | +€594,171 | +224% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €244,852 | €839,023 | +€594,171 | +243% |
| Amounts payable | 17/49 | €1,161,914 | €727,962 | -€433,952 | -37.3% |
| Amounts payable after more than one year | 17 | €606,979 | €584,796 | -€22,183 | -3.7% |
| Financial debts | 170/4 | €606,979 | €584,796 | -€22,183 | -3.7% |
| Amounts payable within one year | 42/48 | €554,935 | €143,166 | -€411,769 | -74.2% |
| Current portion of amounts payable after more than one year | 42 | €21,172 | €22,183 | +€1,011 | +4.8% |
| Trade debts | 44 | €18,013 | €1,033 | -€16,979 | -94.3% |
| Suppliers | 440/4 | €18,013 | €1,033 | -€16,979 | -94.3% |
| Taxes, remuneration and social security | 45 | €12,214 | €119,950 | +€107,735 | +882% |
| Taxes | 450/3 | €12,214 | €119,950 | +€107,735 | +882% |
| Other amounts payable | 47/48 | €503,536 | €0 | -€503,536 | -100% |
| Remuneration, social security and pensions | 62 | - | €16,983 | +€16,983 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €11,187 | €11,187 | = | 0.0% |
| Other operating charges | 640/8 | €2,997 | €3,038 | +€41 | +1.4% |
| Gross operating margin | 9900 | €126,526 | €908,560 | +€782,035 | +618% |
| Operating profit (loss) | 9901 | €112,342 | €877,353 | +€765,011 | +681% |
| Financial income | 75/76B | €743 | €0 | -€743 | -100% |
| Recurring financial income | 75 | €743 | €0 | -€743 | -100% |
| Financial charges | 65/66B | €31,902 | €73,233 | +€41,331 | +130% |
| Recurring financial charges | 65 | €31,902 | €73,233 | +€41,331 | +130% |
| Profit (loss) for the period before taxes | 9903 | €81,183 | €804,120 | +€722,937 | +891% |
| Income taxes | 67/77 | €24,214 | €209,950 | +€185,735 | +767% |
| Profit (loss) for the period | 9904 | €56,969 | €594,171 | +€537,202 | +943% |
| Profit (loss) for the period to be appropriated | 9905 | €56,969 | €594,171 | +€537,202 | +943% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.