Skip to content

EUROFRESH: what changed

What changed

EUROFRESH

BE 0451.065.539
NACE 46.392, Non-specialised wholesale
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€164,074
2024 · €62,876+€101,198
Equity
€746,946
2024 · €582,872+€164,074
Cash
€239,377
2024 · €179,104+€60,273
Balance sheet total
€1.9m
2024 · €1.8m+€38,019

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€79,763

    down €79,763 (-9.6%), from €828,715 to €748,952

    of which Land and buildings: -€60,862

  • Cash +€60,273

    up €60,273 (+33.7%), from €179,104 to €239,377

    mainly Net result for the year (+€164,074) and Depreciation (+€148,093)

  • Receivables within one year +€54,696

    up €54,696 (+30.9%), from €177,217 to €231,913

    of which Trade receivables: +€57,195

  • Intangible fixed assets -€51,660

    down €51,660 (-21.7%), from €237,620 to €185,960

  • Stocks and contracts +€44,249

    up €44,249 (+11.7%), from €379,271 to €423,520

Equity and liabilities
  • Reserves +€164,074

    up €164,074 (+31.5%), from €520,872 to €684,946

    of which Distributable reserves: +€164,074

  • Debts after one year -€91,007

    down €91,007 (-16.8%), from €540,597 to €449,589

  • Short-term financial debts -€75,000

    down €75,000 (-26.6%), from €282,000 to €207,000

  • Trade debts +€71,401

    up €71,401 (+45.4%), from €157,184 to €228,585

Income statement
  • Gross operating margin +€177,834

    up €177,834 (+34.8%), from €510,885 to €688,719

  • Taxes +€39,872

    up €39,872 (+81.9%), from €48,688 to €88,560

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €62,876
Gross operating margin +€177,834
Staff costs -€5,489
Depreciation -€2,705
Other operating charges -€1,739
Other operating items -€24,796
Financial income -€4,478
Financial charges +€2,444
Taxes -€39,872
Result 2025 €164,074
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€253,087
Investment -€16,670
Financing -€176,144
Cash 2024 €179,104
Net result for the year +€164,074
Depreciation +€148,093
Stocks and contracts -€44,249
Receivables within one year -€54,696
Deferred charges and accrued income -€10,224
Trade debts +€71,401
Tax, wage and social debts -€3,310
Advances received -€5,269
Other debts -€14,906
Accrued charges and deferred income +€2,174
Investment in fixed assets (net) -€16,670
Debts after one year -€91,007
Current portion of long-term debt -€10,137
Short-term financial debts -€75,000
Cash 2025 €239,377
brings cash intakes cash out
Every line side by side 58 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,814,615 €1,852,634 +€38,019 +2.1%
Fixed assets 21/28 €1,067,467 €936,044 -€131,423 -12.3%
Intangible fixed assets 21 €237,620 €185,960 -€51,660 -21.7%
Tangible fixed assets 22/27 €828,715 €748,952 -€79,763 -9.6%
Land and buildings 22 €743,719 €682,857 -€60,862 -8.2%
Plant, machinery and equipment 23 €47,658 €48,327 +€669 +1.4%
Furniture and vehicles 24 €37,338 €17,767 -€19,571 -52.4%
Financial fixed assets 28 €1,132 €1,132 = 0.0%
Current assets 29/58 €747,148 €916,590 +€169,442 +22.7%
Stocks and contracts in progress 3 €379,271 €423,520 +€44,249 +11.7%
Stocks 30/36 €379,271 €423,520 +€44,249 +11.7%
Amounts receivable within one year 40/41 €177,217 €231,913 +€54,696 +30.9%
Trade receivables 40 €147,444 €204,640 +€57,195 +38.8%
Other amounts receivable 41 €29,773 €27,273 -€2,500 -8.4%
Cash at bank and in hand 54/58 €179,104 €239,377 +€60,273 +33.7%
Deferred charges and accrued income 490/1 €11,556 €21,780 +€10,224 +88.5%
Total equity and liabilities 10/49 €1,814,615 €1,852,634 +€38,019 +2.1%
Equity 10/15 €582,872 €746,946 +€164,074 +28.1%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Reserves 13 €520,872 €684,946 +€164,074 +31.5%
Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
Legal reserve 130 €6,200 €6,200 = 0.0%
Tax-exempt reserves 132 €16,250 €16,250 = 0.0%
Distributable reserves 133 €498,422 €662,496 +€164,074 +32.9%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €1,231,743 €1,105,688 -€126,055 -10.2%
Amounts payable after more than one year 17 €540,597 €449,589 -€91,007 -16.8%
Financial debts 170/4 €540,597 €449,589 -€91,007 -16.8%
Amounts payable within one year 42/48 €691,146 €653,925 -€37,221 -5.4%
Current portion of amounts payable after more than one year 42 €101,144 €91,007 -€10,137 -10.0%
Financial debts 43 €282,000 €207,000 -€75,000 -26.6%
Credit institutions 430/8 €282,000 €207,000 -€75,000 -26.6%
Trade debts 44 €157,184 €228,585 +€71,401 +45.4%
Suppliers 440/4 €157,184 €228,585 +€71,401 +45.4%
Advances received on contracts in progress 46 €5,269 €0 -€5,269 -100%
Taxes, remuneration and social security 45 €45,333 €42,023 -€3,310 -7.3%
Taxes 450/3 €28,236 €30,303 +€2,066 +7.3%
Remuneration and social security 454/9 €17,097 €11,720 -€5,377 -31.4%
Other amounts payable 47/48 €100,216 €85,310 -€14,906 -14.9%
Accrued charges and deferred income 492/3 - €2,174 +€2,174
Non-recurring operating income 76A €8,870 €1,722 -€7,147 -80.6%
Remuneration, social security and pensions 62 €207,734 €213,223 +€5,489 +2.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €145,388 €148,093 +€2,705 +1.9%
Other operating charges 640/8 €16,351 €18,091 +€1,739 +10.6%
Non-recurring operating charges 66A €2,128 €26,924 +€24,796 +1,165%
Gross operating margin 9900 €510,885 €688,719 +€177,834 +34.8%
Operating profit (loss) 9901 €139,284 €282,387 +€143,103 +103%
Financial income 75/76B €24,048 €19,570 -€4,478 -18.6%
Recurring financial income 75 €24,048 €19,570 -€4,478 -18.6%
Financial charges 65/66B €51,768 €49,324 -€2,444 -4.7%
Recurring financial charges 65 €51,768 €49,324 -€2,444 -4.7%
Profit (loss) for the period before taxes 9903 €111,564 €252,634 +€141,070 +126%
Income taxes 67/77 €48,688 €88,560 +€39,872 +81.9%
Profit (loss) for the period 9904 €62,876 €164,074 +€101,198 +161%
Transfer from tax-exempt reserves 789 €50,265 €0 -€50,265 -100%
Profit (loss) for the period to be appropriated 9905 €113,141 €164,074 +€50,933 +45.0%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.